財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
87 |
91 |
92 |
93 |
營業收入 |
988,505 |
726,905 |
681,428 |
650,542 |
339,293 |
406,336 |
營業成本 |
876,655 |
676,042 |
676,196 |
686,383 |
395,286 |
502,563 |
營業毛利損 |
111,850 |
50,863 |
5,232 |
-35,841 |
-55,993 |
-96,227 |
營業費用 |
66,284 |
62,899 |
41,796 |
53,097 |
40,009 |
36,038 |
營業損益 |
45,566 |
-12,036 |
-36,564 |
-88,938 |
-96,002 |
-132,265 |
營業外收入 |
12,989 |
8,762 |
4,873 |
17,355 |
1,914 |
9,724 |
營業外支出 |
23,800 |
33,896 |
21,066 |
20,311 |
28,289 |
20,876 |
稅前損益 |
34,755 |
-37,170 |
-52,757 |
-91,894 |
-122,377 |
-143,417 |
所得稅費用利益 |
9,229 |
-5,770 |
-22,818 |
-4,131 |
-18,781 |
-18,090 |
稅後損益 |
25,526 |
-31,400 |
-29,939 |
-87,763 |
-103,596 |
-125,327 |
期末股本 |
380,000 |
391,400 |
313,510 |
391,400 |
- - |
800,000 |
普通股每股盈餘 |
0.670 |
-0.800 |
-0.950 |
-2.240 |
-2.650 |
-1.710 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
410,561 |
495,337 |
375,479 |
304,736 |
198,143 |
170,946 |
現金及約當現金 |
78,805 |
52,757 |
34,204 |
17,470 |
19,563 |
19,611 |
短期投資 |
- - |
1,014 |
1,367 |
883 |
413 |
209 |
應收票據淨額 |
112,055 |
178,758 |
126,031 |
129,411 |
25,028 |
36,728 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
121,062 |
142,304 |
119,835 |
102,965 |
76,562 |
67,284 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
3,272 |
721 |
480 |
1,405 |
4,340 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
75,779 |
93,679 |
57,167 |
36,128 |
43,396 |
27,387 |
預付款項 |
- - |
1,534.000 |
1,591.000 |
1,941.000 |
2,065.000 |
1,247.000 |
預付費用 |
4,039.000 |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
17,968.000 |
22,019.000 |
34,563.000 |
15,458.000 |
29,711.000 |
14,140.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
386,401 |
371,816 |
324,791 |
277,333 |
230,015 |
189,187 |
無形資產 |
2,422 |
1,458 |
- - |
- - |
- - |
- - |
其他資產 |
91,222 |
98,954 |
75,436 |
79,260 |
87,579 |
111,942 |
存出保證金 |
11,061 |
16,647 |
3,771 |
4,169 |
4,166 |
2,874 |
遞延費用 |
56,878 |
21,016 |
12,783 |
5,985 |
2,697 |
1,137 |
遞延所得稅資產 |
- - |
48,725 |
40,163 |
51,088 |
62,698 |
89,913 |
其他資產–其它 |
23,283 |
12,566 |
18,719 |
18,018 |
18,018 |
18,018 |
資產總額 |
890,606 |
967,565 |
775,706 |
661,329 |
515,737 |
472,075 |
負債及股東權益總額 |
890,606 |
967,565 |
775,706 |
661,329 |
515,737 |
472,075 |
流動負債 |
372,666 |
431,524 |
277,653 |
268,153 |
245,884 |
225,010 |
短期借款 |
80,281 |
90,490 |
44,223 |
91,525 |
98,424 |
70,268 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
199,956 |
209,199 |
125,576 |
126,993 |
46,027 |
80,959 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
52,379 |
52,484 |
34,485 |
11,752 |
48,051 |
32,565 |
應付帳款–關係人淨額 |
3,056 |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
36,994 |
68,735 |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
52,691 |
19,443 |
22,334 |
25,491 |
一年或一營業週期內到期長期負債 |
- - |
10,347 |
20,438 |
18,405 |
20,187 |
8,016 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
269 |
- - |
35 |
10,861 |
7,711 |
長期負債 |
85,325 |
87,608 |
80,940 |
62,462 |
- - |
- - |
長期借款 |
85,325 |
87,608 |
80,940 |
62,462 |
41,179 |
81,779 |
其他負債 |
14,164 |
4,456 |
4,536 |
5,900 |
7,456 |
8,105 |
負債總額 |
472,155 |
523,588 |
363,129 |
336,515 |
294,519 |
314,894 |
股本 |
380,000 |
380,000 |
391,400 |
391,400 |
391,400 |
800,000 |
普通股股本 |
380,000 |
380,000 |
391,400 |
391,400 |
391,400 |
800,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
78,209 |
38,451 |
38,451 |
21,177 |
- - |
- - |
保留盈餘 |
|
25,526 |
|
|
|
|
法定盈餘公積 |
- - |
25,526 |
2,553 |
- - |
- - |
- - |
未提撥保留盈餘 |
|
- - |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
418,451 |
443,977 |
412,577 |
324,814 |
221,218 |
157,181 |
|
|
|