財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
91 |
87 |
92 |
93 |
營業收入 |
797,052 |
323,530 |
503,256 |
227,006 |
428,378 |
280,389 |
營業成本 |
794,346 |
310,861 |
468,970 |
214,686 |
324,635 |
264,442 |
營業毛利損 |
2,706 |
12,669 |
34,286 |
12,320 |
103,743 |
15,947 |
營業費用 |
47,378 |
39,457 |
39,518 |
29,751 |
58,943 |
44,309 |
營業損益 |
-44,672 |
-26,788 |
-5,232 |
-17,431 |
44,800 |
-28,362 |
營業外收入 |
9,816 |
3,614 |
20,069 |
14,363 |
5,439 |
4,936 |
營業外支出 |
26,714 |
13,292 |
14,677 |
5,689 |
24,111 |
15,966 |
稅前損益 |
-61,570 |
-36,466 |
160 |
-8,757 |
26,128 |
-39,392 |
所得稅費用利益 |
-21,521 |
-10,242 |
-1,624 |
-4,196 |
5,007 |
30,286 |
稅後損益 |
-40,049 |
-26,224 |
1,784 |
-4,561 |
21,121 |
-69,678 |
期末股本 |
350,000 |
198,000 |
350,000 |
198,000 |
- - |
280,000 |
普通股每股盈餘 |
-1.390 |
-1.320 |
0.050 |
-0.370 |
0.600 |
-2.040 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
165,108 |
311,381 |
250,595 |
226,808 |
281,606 |
191,049 |
現金及約當現金 |
12,624 |
46,737 |
55,353 |
22,573 |
59,121 |
28,503 |
短期投資 |
- - |
- - |
33,000 |
23,186 |
40,000 |
12,274 |
應收票據淨額 |
39,738 |
57,654 |
5,100 |
573 |
166 |
6,870 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
61,059 |
62,574 |
52,952 |
113,404 |
109,488 |
89,647 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
1,531 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
32,855 |
93,140 |
48,907 |
29,698 |
40,283 |
22,450 |
預付款項 |
2,999.000 |
- - |
- - |
- - |
- - |
32.000 |
預付費用 |
- - |
28,281.000 |
16,300.000 |
17,531.000 |
15,016.000 |
16,171.000 |
其他流動資產 |
15,833.000 |
22,995.000 |
38,983.000 |
19,843.000 |
17,532.000 |
10,979.000 |
基金及長期投資 |
2,499 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
2,499 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
233,910 |
328,660 |
283,777 |
256,567 |
220,755 |
185,560 |
無形資產 |
- - |
- - |
- - |
- - |
206 |
193 |
其他資產 |
23,008 |
47,222 |
54,539 |
81,174 |
63,766 |
34,493 |
存出保證金 |
7,278 |
11,267 |
11,454 |
14,599 |
9,617 |
5,020 |
遞延費用 |
3,395 |
5,019 |
3,814 |
5,781 |
5,988 |
8,133 |
遞延所得稅資產 |
11,889 |
30,591 |
39,027 |
60,651 |
- - |
21,238 |
其他資產–其它 |
446 |
345 |
244 |
143 |
42 |
102 |
資產總額 |
424,525 |
687,263 |
588,911 |
564,549 |
566,333 |
411,295 |
負債及股東權益總額 |
424,525 |
687,263 |
588,911 |
564,549 |
566,333 |
411,295 |
流動負債 |
120,444 |
114,593 |
116,954 |
102,511 |
85,042 |
80,534 |
短期借款 |
8,954 |
- - |
- - |
- - |
10,000 |
10,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
22,731 |
33,016 |
16,338 |
31,029 |
15,572 |
14,773 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
2,160 |
應付帳款 |
16,954 |
49,649 |
66,135 |
48,247 |
28,824 |
21,398 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
789 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
- - |
- - |
19,502 |
其他應付款項–關係人 |
30,000 |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
6,952 |
4,170 |
- - |
- - |
- - |
3,412 |
一年或一營業週期內到期長期負債 |
20,894 |
14,293 |
22,106 |
8,664 |
2,000 |
8,500 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
13,959 |
13,465 |
12,375 |
14,571 |
28,646 |
- - |
長期負債 |
26,269 |
31,397 |
16,008 |
4,000 |
2,000 |
- - |
長期借款 |
22,099 |
16,356 |
13,000 |
4,000 |
2,000 |
10,500 |
其他負債 |
7,402 |
6,912 |
7,408 |
7,713 |
7,845 |
9,082 |
負債總額 |
154,115 |
152,902 |
140,370 |
114,224 |
94,887 |
100,116 |
股本 |
198,000 |
350,000 |
350,000 |
350,000 |
350,000 |
280,000 |
普通股股本 |
198,000 |
350,000 |
350,000 |
350,000 |
350,000 |
280,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
88,057 |
220,303 |
180,216 |
94,396 |
94,396 |
94,396 |
保留盈餘 |
|
|
|
5,929 |
27,050 |
|
法定盈餘公積 |
4,145 |
4,145 |
4,145 |
4,145 |
4,323 |
6,435 |
未提撥保留盈餘 |
|
|
|
1,784 |
22,727 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
270,410 |
534,361 |
448,541 |
450,325 |
471,446 |
311,179 |
|
|
|