財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
91 |
92 |
93 |
營業收入 |
429 |
4,207 |
348,637 |
5,000,548 |
6,127,173 |
7,216,358 |
營業成本 |
489 |
8,900 |
454,134 |
4,581,907 |
5,821,084 |
7,170,580 |
營業毛利損 |
-60 |
-4,693 |
-105,497 |
418,641 |
306,089 |
45,778 |
營業費用 |
25,513 |
37,767 |
70,405 |
274,002 |
663,558 |
446,323 |
營業損益 |
-25,573 |
-42,460 |
-175,902 |
144,639 |
-357,469 |
-400,545 |
營業外收入 |
2,095 |
678 |
13,390 |
34,822 |
168,632 |
314,001 |
營業外支出 |
161 |
56,341 |
11,918 |
139,327 |
433,132 |
193,889 |
稅前損益 |
-23,639 |
-98,123 |
-174,430 |
40,134 |
-621,969 |
-280,433 |
所得稅費用利益 |
145 |
40 |
-20,183 |
-12,906 |
26,957 |
8,906 |
稅後損益 |
-23,784 |
-98,163 |
-154,247 |
53,040 |
-648,926 |
-289,339 |
期末股本 |
120,000 |
320,000 |
400,000 |
560,000 |
- - |
1,164,051 |
普通股每股盈餘 |
-2.640 |
-5.450 |
-4.810 |
1.010 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
-7.850 |
-2.910 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
301,116 |
570,764 |
835,765 |
2,094,192 |
3,106,401 |
1,971,421 |
現金及約當現金 |
76,076 |
199,582 |
200,620 |
384,605 |
674,378 |
129,620 |
短期投資 |
130,000 |
- - |
500 |
425 |
- - |
- - |
應收票據淨額 |
552 |
110,411 |
270,931 |
403,112 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
3,930 |
143,319 |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
592,544 |
509,457 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
727,041 |
369,530 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
83,717 |
220,140 |
265,789 |
965,264 |
819,673 |
857,989 |
預付款項 |
- - |
28,611.000 |
36,968.000 |
110,359.000 |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
10,771.000 |
12,020.000 |
57,027.000 |
87,108.000 |
218,183.000 |
70,019.000 |
基金及長期投資 |
7,500 |
25,000 |
78,473 |
115,052 |
473,479 |
430,631 |
長期投資 |
7,500 |
25,000 |
78,473 |
115,052 |
473,479 |
430,631 |
固定資產 |
112,606 |
132,301 |
189,893 |
191,022 |
433,446 |
363,083 |
無形資產 |
4,066 |
175 |
125 |
1,062 |
2,239 |
1,476 |
其他資產 |
137 |
23,050 |
9,982 |
21,236 |
76,209 |
77,648 |
存出保證金 |
137 |
2,162 |
2,814 |
8,283 |
6,478 |
- - |
遞延費用 |
- - |
4,397 |
7,168 |
12,953 |
19,417 |
- - |
遞延所得稅資產 |
- - |
16,491 |
- - |
- - |
- - |
65,070 |
其他資產–其它 |
- - |
- - |
- - |
- - |
50,314 |
12,578 |
資產總額 |
425,425 |
751,290 |
1,114,238 |
2,422,564 |
4,091,774 |
2,844,259 |
負債及股東權益總額 |
425,425 |
751,290 |
1,114,238 |
2,422,564 |
4,091,774 |
2,844,259 |
流動負債 |
50,876 |
331,649 |
570,883 |
1,587,620 |
3,292,535 |
1,972,973 |
短期借款 |
31,396 |
129,976 |
183,750 |
695,489 |
2,385,467 |
1,502,863 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
128,219 |
276,231 |
755,186 |
- - |
- - |
應付票據–關係人淨額 |
- - |
48,934 |
- - |
- - |
- - |
- - |
應付帳款 |
11,984 |
- - |
- - |
- - |
732,584 |
265,895 |
應付帳款–關係人淨額 |
432 |
- - |
42,071 |
47,964 |
12,669 |
11,674 |
應付所得稅 |
|
|
|
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
2,000 |
8,000 |
8,000 |
18,126 |
16,833 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
7,064 |
22,520 |
60,831 |
80,981 |
143,689 |
175,708 |
長期負債 |
40,000 |
38,000 |
30,000 |
22,000 |
- - |
- - |
長期借款 |
40,000 |
38,000 |
30,000 |
22,000 |
57,000 |
39,550 |
其他負債 |
- - |
1,339 |
3,817 |
8,892 |
41,933 |
36,903 |
負債總額 |
90,876 |
370,988 |
604,700 |
1,618,512 |
3,393,508 |
2,049,426 |
股本 |
320,000 |
400,000 |
500,000 |
560,000 |
826,751 |
1,164,051 |
普通股股本 |
320,000 |
400,000 |
500,000 |
560,000 |
826,751 |
1,164,051 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
140,000 |
134,549 |
50,000 |
189,348 |
473,268 |
56,914 |
保留盈餘 |
|
|
|
53,040 |
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
5,304 |
5,304 |
未提撥保留盈餘 |
|
|
|
53,040 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
190 |
1,664 |
8,004 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
334,549 |
380,302 |
509,538 |
804,052 |
698,266 |
794,833 |
|
|
|