財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
營業收入 |
302,063 |
1,323,591 |
2,175,752 |
3,087,622 |
3,411,928 |
3,585,812 |
營業成本 |
284,757 |
1,240,096 |
2,027,144 |
2,822,515 |
3,179,041 |
3,383,889 |
營業毛利損 |
17,306 |
83,495 |
148,608 |
265,107 |
232,887 |
201,923 |
營業費用 |
62,088 |
77,104 |
132,615 |
296,903 |
217,274 |
182,216 |
營業損益 |
-44,782 |
6,391 |
15,993 |
-31,796 |
27,507 |
19,490 |
營業外收入 |
2,649 |
25,503 |
39,961 |
9,461 |
4,068 |
7,481 |
營業外支出 |
3,280 |
3,336 |
29,786 |
192,275 |
125,745 |
219,725 |
稅前損益 |
-45,413 |
28,558 |
26,168 |
-159,317 |
-94,170 |
-192,754 |
所得稅費用利益 |
-15,769 |
3,705 |
2,290 |
- - |
-29,626 |
-50,769 |
稅後損益 |
-29,644 |
24,853 |
23,878 |
-159,317 |
-64,544 |
-141,985 |
期末股本 |
90,000 |
190,000 |
290,000 |
550,000 |
- - |
700,000 |
普通股每股盈餘 |
-4.140 |
1.680 |
3.000 |
- - |
-1.710 |
-3.500 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
121,305 |
538,746 |
1,139,161 |
2,293,054 |
2,250,415 |
1,942,685 |
現金及約當現金 |
- - |
200,496 |
20,010 |
105,370 |
639,442 |
137,264 |
短期投資 |
- - |
- - |
- - |
1,000 |
61,213 |
1,000 |
應收票據淨額 |
- - |
3,124 |
29,440 |
34 |
2,555 |
384 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
27 |
19 |
應收帳款淨額 |
- - |
197,119 |
376,258 |
510,504 |
477,187 |
569,996 |
應收帳款–關係人淨額 |
- - |
- - |
398,488 |
1,054,292 |
398,173 |
661,078 |
其他應收款項 |
- - |
4,501 |
14,190 |
5,888 |
16,214 |
24,630 |
其他應收款項–關係人 |
- - |
- - |
41,660 |
16,997 |
7,526 |
3,256 |
存貨 |
- - |
80,561 |
206,218 |
403,057 |
465,823 |
372,008 |
預付款項 |
- - |
- - |
- - |
- - |
29,514.000 |
6,625.000 |
預付費用 |
- - |
10,899.000 |
6,620.000 |
- - |
2,719.000 |
13,797.000 |
其他流動資產 |
- - |
42,046.000 |
46,277.000 |
195,912.000 |
150,022.000 |
152,628.000 |
基金及長期投資 |
- - |
12,479 |
13,265 |
26,911 |
35,416 |
159,551 |
長期投資 |
- - |
12,479 |
13,265 |
26,911 |
35,416 |
159,551 |
固定資產 |
21,726 |
20,457 |
33,848 |
37,046 |
32,045 |
40,089 |
無形資產 |
- - |
346 |
11 |
3,129 |
9,281 |
6,833 |
其他資產 |
20,477 |
5,265 |
11,928 |
41,609 |
94,969 |
129,161 |
存出保證金 |
- - |
1,109 |
2,349 |
2,878 |
2,726 |
2,744 |
遞延費用 |
- - |
462 |
456 |
1,548 |
2,347 |
715 |
遞延所得稅資產 |
- - |
3,694 |
3,837 |
39,715 |
89,896 |
125,702 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
163,508 |
577,293 |
1,198,213 |
2,401,749 |
2,422,126 |
2,278,319 |
負債及股東權益總額 |
- - |
- - |
- - |
- - |
2,422,126 |
2,278,319 |
流動負債 |
103,152 |
326,723 |
807,587 |
1,261,246 |
1,530,981 |
1,518,272 |
短期借款 |
- - |
127,503 |
251,762 |
472,722 |
772,606 |
840,264 |
應付短期票券 |
- - |
- - |
- - |
- - |
209,688 |
274,816 |
應付票據 |
- - |
107,724 |
103,853 |
2,673 |
180 |
825 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
69,297 |
398,559 |
620,101 |
310,562 |
310,111 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
27,829 |
應付所得稅 |
- - |
- - |
2,909 |
8,451 |
- - |
- - |
應付費用 |
- - |
19,850 |
34,990 |
58,452 |
43,106 |
39,694 |
其他應付款項–關係人 |
- - |
- - |
- - |
2,086 |
568 |
- - |
其他應付款項 |
- - |
- - |
- - |
3,435 |
967 |
7,036 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
90,668 |
192,000 |
16,800 |
預收款項 |
- - |
2,214 |
2,271 |
2,028 |
180 |
590 |
其他流動負債 |
- - |
135 |
13,243 |
630 |
1,124 |
307 |
長期負債 |
- - |
- - |
- - |
361,014 |
- - |
- - |
長期借款 |
- - |
- - |
- - |
361,014 |
192,000 |
26,200 |
其他負債 |
- - |
361 |
- - |
182,869 |
178,536 |
199,771 |
負債總額 |
103,152 |
327,084 |
824,475 |
1,805,129 |
1,902,125 |
1,744,983 |
股本 |
90,000 |
190,000 |
290,000 |
550,000 |
550,000 |
700,000 |
普通股股本 |
90,000 |
190,000 |
290,000 |
550,000 |
550,000 |
700,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
65,000 |
65,000 |
195,000 |
195,000 |
- - |
保留盈餘 |
|
|
19,087 |
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
1,909 |
1,909 |
- - |
未提撥保留盈餘 |
- - |
|
19,087 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
60,356 |
250,209 |
373,738 |
596,620 |
520,001 |
533,336 |
|
|
|