財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
91 |
90 |
87 |
92 |
營業收入 |
1,707,942 |
2,390,097 |
1,458,377 |
1,927,216 |
2,289,538 |
1,664,065 |
營業成本 |
1,483,606 |
2,107,364 |
1,306,006 |
1,631,670 |
1,914,175 |
1,460,899 |
營業毛利損 |
224,336 |
282,733 |
152,371 |
295,546 |
375,363 |
203,166 |
營業費用 |
303,696 |
357,117 |
243,439 |
236,196 |
259,051 |
157,446 |
營業損益 |
-79,360 |
-74,384 |
-91,068 |
59,350 |
116,312 |
45,720 |
營業外收入 |
20,425 |
123,634 |
12,462 |
26,806 |
19,066 |
21,785 |
營業外支出 |
92,441 |
98,654 |
72,135 |
61,840 |
78,772 |
62,864 |
稅前損益 |
-151,376 |
-49,404 |
-150,741 |
24,316 |
56,606 |
4,641 |
所得稅費用利益 |
-12,508 |
-9,620 |
-10,849 |
-2,007 |
8,653 |
-383 |
稅後損益 |
-138,868 |
-39,784 |
-139,892 |
26,323 |
47,953 |
5,024 |
期末股本 |
515,150 |
515,150 |
515,150 |
515,150 |
475,000 |
314,241 |
普通股每股盈餘 |
-2.700 |
-0.770 |
-2.720 |
0.510 |
1.040 |
0.090 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
0.100 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
1,109,710 |
945,979 |
1,123,323 |
757,437 |
682,929 |
634,330 |
現金及約當現金 |
197,102 |
88,862 |
89,616 |
81,347 |
18,122 |
71,934 |
短期投資 |
12,000 |
85,771 |
2,988 |
2,528 |
2,163 |
2,433 |
應收票據淨額 |
21,525 |
9,354 |
3,438 |
15,494 |
18,616 |
3,629 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
225,996 |
233,885 |
317,321 |
141,317 |
237,267 |
180,736 |
應收帳款–關係人淨額 |
235,037 |
103,237 |
175,553 |
28,814 |
36,541 |
24,638 |
其他應收款項 |
45,976 |
16,415 |
1,305 |
10,003 |
869 |
13,908 |
其他應收款項–關係人 |
- - |
- - |
- - |
4,950 |
3,170 |
3,557 |
存貨 |
263,315 |
314,168 |
385,688 |
365,202 |
248,002 |
218,586 |
預付款項 |
3,680.000 |
7,090.000 |
16,445.000 |
7,344.000 |
2,044.000 |
15,611.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
105,079.000 |
87,197.000 |
122,685.000 |
100,438.000 |
116,135.000 |
99,298.000 |
基金及長期投資 |
84,683 |
66,221 |
149,818 |
150,916 |
142,920 |
191,596 |
長期投資 |
84,683 |
66,221 |
149,818 |
150,916 |
142,920 |
191,596 |
固定資產 |
203,576 |
211,066 |
208,698 |
201,785 |
175,436 |
89,306 |
無形資產 |
- - |
- - |
13,867 |
- - |
- - |
- - |
其他資產 |
50,419 |
28,287 |
49,626 |
61,054 |
59,356 |
63,102 |
存出保證金 |
15,737 |
14,677 |
- - |
19,707 |
10,003 |
9,150 |
遞延費用 |
21,682 |
13,610 |
13,692 |
7,129 |
1,511 |
80 |
遞延所得稅資產 |
13,000 |
- - |
35,934 |
34,218 |
44,242 |
43,371 |
其他資產–其它 |
- - |
- - |
- - |
- - |
3,600 |
2,700 |
資產總額 |
1,448,388 |
1,251,553 |
1,545,332 |
1,171,192 |
1,060,641 |
978,334 |
負債及股東權益總額 |
1,448,388 |
1,251,553 |
1,545,332 |
1,171,192 |
1,060,641 |
978,334 |
流動負債 |
796,652 |
741,409 |
1,078,799 |
668,574 |
713,337 |
610,216 |
短期借款 |
453,837 |
361,961 |
588,492 |
417,008 |
470,973 |
324,474 |
應付短期票券 |
49,492 |
39,704 |
39,965 |
19,961 |
19,835 |
14,884 |
應付票據 |
152,032 |
117,717 |
254,094 |
103,633 |
27,490 |
5,612 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
96,091 |
157,176 |
127,720 |
83,573 |
154,636 |
227,271 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
2,861 |
- - |
- - |
- - |
- - |
- - |
應付費用 |
28,030 |
48,859 |
49,721 |
33,523 |
18,477 |
14,962 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
11,205 |
12,260 |
12,906 |
- - |
- - |
16,166 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
3,104 |
3,732 |
- - |
10,876 |
21,926 |
6,847 |
長期負債 |
37,583 |
38,187 |
25,281 |
23,137 |
26,176 |
21,862 |
長期借款 |
37,583 |
38,187 |
25,281 |
23,137 |
26,176 |
21,862 |
其他負債 |
3,861 |
9,932 |
14,682 |
18,439 |
5,179 |
23,375 |
負債總額 |
838,096 |
789,528 |
1,118,762 |
710,150 |
744,692 |
655,453 |
股本 |
475,000 |
515,150 |
515,150 |
515,150 |
515,150 |
314,241 |
普通股股本 |
475,000 |
515,150 |
515,150 |
515,150 |
515,150 |
314,241 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
75,926 |
76,042 |
76,485 |
- - |
- - |
- - |
保留盈餘 |
56,349 |
|
|
|
|
5,011 |
法定盈餘公積 |
4,930 |
9,722 |
9,722 |
9,722 |
9,722 |
13 |
未提撥保留盈餘 |
51,419 |
|
|
|
|
4,998 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
3,017 |
|
|
6,922 |
1,721 |
3,629 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
610,292 |
462,025 |
426,570 |
461,042 |
315,949 |
322,881 |
|
|
|