財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
87 |
92 |
93 |
94 |
95 |
營業收入 |
771,440 |
867,337 |
943,768 |
1,106,125 |
1,274,465 |
1,392,801 |
營業成本 |
606,444 |
722,077 |
719,267 |
892,014 |
1,027,662 |
1,125,042 |
營業毛利損 |
164,996 |
145,260 |
224,501 |
214,111 |
246,803 |
267,759 |
營業費用 |
104,143 |
94,244 |
127,249 |
147,608 |
144,574 |
132,280 |
營業損益 |
60,853 |
51,016 |
97,252 |
66,503 |
102,229 |
135,479 |
營業外收入 |
20,292 |
8,857 |
13,382 |
11,046 |
18,498 |
15,753 |
營業外支出 |
67,853 |
27,702 |
39,256 |
49,925 |
36,076 |
57,666 |
稅前損益 |
13,292 |
32,171 |
71,378 |
27,624 |
84,651 |
93,566 |
所得稅費用利益 |
-400 |
4,600 |
9,753 |
361 |
21,000 |
25,210 |
稅後損益 |
13,692 |
27,571 |
61,625 |
27,263 |
63,651 |
68,356 |
期末股本 |
476,800 |
313,400 |
- - |
476,800 |
476,800 |
476,800 |
普通股每股盈餘 |
0.290 |
0.870 |
1.290 |
- - |
- - |
1.430 |
簡單每股盈餘 |
- - |
- - |
- - |
0.570 |
1.330 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
470,550 |
534,356 |
656,541 |
713,296 |
817,815 |
811,897 |
現金及約當現金 |
50,054 |
49,590 |
37,282 |
77,240 |
58,589 |
87,602 |
短期投資 |
10,226 |
82,413 |
88,978 |
19,503 |
31,500 |
- - |
應收票據淨額 |
20,347 |
21,000 |
28,722 |
40,263 |
67,091 |
47,434 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
184,489 |
182,616 |
276,335 |
276,214 |
333,551 |
331,922 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
42,067 |
65,958 |
51,260 |
存貨 |
160,118 |
138,294 |
176,998 |
226,200 |
230,101 |
232,487 |
預付款項 |
5,789.000 |
5,912.000 |
3,836.000 |
4,187.000 |
2,281.000 |
2,350.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
39,527.000 |
54,531.000 |
20,967.000 |
27,619.000 |
27,354.000 |
38,609.000 |
基金及長期投資 |
115,311 |
86,416 |
95,691 |
95,556 |
118,879 |
- - |
長期投資 |
115,311 |
86,416 |
95,691 |
95,556 |
118,879 |
- - |
固定資產 |
207,849 |
204,733 |
190,856 |
180,928 |
155,533 |
135,824 |
無形資產 |
- - |
6,503 |
4,505 |
- - |
- - |
- - |
其他資產 |
39,239 |
46,837 |
48,905 |
58,990 |
48,204 |
50,614 |
存出保證金 |
559 |
569 |
327 |
278 |
278 |
344 |
遞延費用 |
11,282 |
8,130 |
9,011 |
9,702 |
6,862 |
5,724 |
遞延所得稅資產 |
14,975 |
21,634 |
25,563 |
36,075 |
41,062 |
44,369 |
其他資產–其它 |
12,423 |
16,504 |
14,004 |
12,935 |
2 |
177 |
資產總額 |
832,949 |
878,845 |
996,498 |
1,048,770 |
1,140,431 |
1,151,892 |
負債及股東權益總額 |
832,949 |
878,845 |
996,498 |
1,048,770 |
1,140,431 |
1,151,892 |
流動負債 |
159,618 |
196,582 |
267,728 |
355,874 |
394,103 |
- - |
短期借款 |
50,000 |
50,000 |
40,000 |
50,000 |
52,012 |
35,000 |
應付短期票券 |
- - |
- - |
- - |
19,996 |
9,995 |
19,997 |
應付票據 |
30,351 |
35,634 |
66,645 |
75,422 |
73,676 |
76,511 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
51,975 |
61,168 |
105,007 |
136,599 |
152,647 |
135,015 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
21,987 |
52,848 |
64,371 |
應付所得稅 |
- - |
6,232 |
5,821 |
6,046 |
16,195 |
21,443 |
應付費用 |
18,027 |
36,519 |
38,660 |
31,897 |
26,693 |
31,214 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
3,600 |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
5,665 |
7,029 |
11,595 |
13,927 |
10,037 |
3,245 |
長期負債 |
13,554 |
- - |
- - |
- - |
- - |
- - |
長期借款 |
13,554 |
- - |
- - |
- - |
- - |
- - |
其他負債 |
34,051 |
50,559 |
49,762 |
47,383 |
50,121 |
50,113 |
負債總額 |
207,223 |
247,141 |
317,490 |
403,257 |
444,224 |
436,909 |
股本 |
476,800 |
476,800 |
476,800 |
476,800 |
476,800 |
476,800 |
普通股股本 |
476,800 |
476,800 |
476,800 |
476,800 |
476,800 |
476,800 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
98,321 |
98,167 |
98,167 |
98,167 |
98,167 |
98,167 |
保留盈餘 |
46,935 |
53,246 |
101,961 |
73,544 |
120,371 |
137,047 |
法定盈餘公積 |
27,735 |
29,120 |
30,777 |
36,940 |
39,666 |
46,031 |
未提撥保留盈餘 |
14,720 |
19,646 |
66,704 |
32,124 |
73,227 |
83,538 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
3,670 |
3,491 |
2,080 |
|
869 |
2,522 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
625,726 |
631,704 |
679,008 |
645,513 |
696,207 |
714,983 |
|
|
|