財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
87 |
91 |
92 |
93 |
94 |
營業收入 |
1,719,616 |
9,527 |
10,786,559 |
18,758,433 |
21,638,049 |
25,979,349 |
營業成本 |
1,755,000 |
7,925 |
9,966,773 |
17,043,701 |
20,336,063 |
24,559,803 |
營業毛利損 |
-35,384 |
1,602 |
819,786 |
1,714,732 |
1,301,986 |
1,419,546 |
營業費用 |
505,359 |
64,621 |
1,000,951 |
1,142,456 |
1,107,786 |
1,367,420 |
營業損益 |
-540,743 |
-63,019 |
-181,165 |
572,276 |
194,200 |
70,144 |
營業外收入 |
10,825 |
6,413 |
25,761 |
11,997 |
60,777 |
185,354 |
營業外支出 |
15,384 |
1,126 |
259,744 |
371,481 |
418,876 |
362,871 |
稅前損益 |
-545,302 |
-57,732 |
-415,148 |
212,792 |
-163,899 |
-107,373 |
所得稅費用利益 |
-127,940 |
-14,781 |
-90,726 |
9,165 |
- - |
- - |
稅後損益 |
-417,362 |
-42,951 |
-324,422 |
203,627 |
-163,899 |
-107,373 |
期末股本 |
1,640,000 |
1,300,000 |
3,098,610 |
3,098,610 |
3,698,610 |
3,698,610 |
普通股每股盈餘 |
-2.810 |
-0.330 |
-1.400 |
- - |
- - |
-0.290 |
簡單每股盈餘 |
- - |
- - |
- - |
0.660 |
-0.440 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
3,996,045 |
4,187,931 |
5,633,861 |
8,741,648 |
7,826,826 |
4,736,789 |
現金及約當現金 |
981,895 |
415,522 |
1,226,763 |
1,846,864 |
710,727 |
1,360,699 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
26,299 |
55,421 |
38 |
7,594 |
- - |
66 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
1,698,568 |
1,682,630 |
2,358,856 |
4,084,662 |
5,154,321 |
1,224,716 |
應收帳款–關係人淨額 |
208,963 |
234,265 |
453,549 |
591,114 |
763,150 |
849,819 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
10,120 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
382 |
70,468 |
存貨 |
1,008,216 |
1,616,149 |
1,436,044 |
1,897,237 |
782,420 |
676,978 |
預付款項 |
16,249.000 |
20,068.000 |
18,327.000 |
69,583.000 |
32,754.000 |
14,675.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
55,855.000 |
163,876.000 |
140,284.000 |
226,606.000 |
164,345.000 |
529,248.000 |
基金及長期投資 |
100,017 |
165,573 |
405,727 |
487,659 |
442,994 |
512,382 |
長期投資 |
100,017 |
165,573 |
405,727 |
487,659 |
442,994 |
512,382 |
固定資產 |
647,434 |
621,428 |
688,456 |
712,429 |
493,833 |
416,064 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
406,851 |
655,499 |
369,258 |
232,119 |
254,859 |
242,823 |
存出保證金 |
25,893 |
4,978 |
5,016 |
5,186 |
5,699 |
5,356 |
遞延費用 |
152,043 |
138,798 |
119,581 |
89,596 |
64,808 |
58,513 |
遞延所得稅資產 |
228,915 |
102,726 |
244,661 |
137,337 |
184,352 |
103,621 |
其他資產–其它 |
- - |
408,997 |
- - |
- - |
- - |
102,964 |
資產總額 |
5,150,347 |
5,630,431 |
7,097,302 |
10,173,855 |
9,018,512 |
5,908,058 |
負債及股東權益總額 |
5,150,347 |
5,630,431 |
7,097,302 |
10,173,855 |
9,018,512 |
5,908,058 |
流動負債 |
2,446,232 |
2,770,395 |
3,899,854 |
6,666,514 |
5,008,213 |
1,859,918 |
短期借款 |
653,805 |
686,257 |
1,431,527 |
2,580,062 |
238,361 |
100,000 |
應付短期票券 |
58,625 |
29,993 |
39,503 |
39,875 |
59,973 |
- - |
應付票據 |
2,213 |
942 |
593 |
278 |
399 |
3,435 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
920,447 |
1,775,324 |
1,924,086 |
3,416,338 |
3,510,981 |
1,306,190 |
應付帳款–關係人淨額 |
574,426 |
22,931 |
55,523 |
48,986 |
875,196 |
24,250 |
應付所得稅 |
- - |
- - |
6,745 |
- - |
- - |
11,721 |
應付費用 |
142,514 |
180,237 |
173,687 |
357,012 |
209,499 |
286,096 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
23,563 |
1,199 |
其他應付款項 |
60,733 |
11,091 |
34,894 |
35,406 |
8,450 |
13,652 |
一年或一營業週期內到期長期負債 |
- - |
- - |
100,000 |
100,000 |
- - |
- - |
預收款項 |
- - |
19,377 |
112,904 |
1,535 |
- - |
48,000 |
其他流動負債 |
33,469 |
44,243 |
20,392 |
87,022 |
81,791 |
65,375 |
長期負債 |
- - |
- - |
100,000 |
200,000 |
- - |
- - |
長期借款 |
- - |
- - |
100,000 |
200,000 |
- - |
67,220 |
其他負債 |
15,656 |
22,085 |
17,833 |
52,781 |
81,512 |
53,479 |
負債總額 |
2,461,888 |
2,792,480 |
4,017,687 |
6,919,295 |
5,089,725 |
1,980,617 |
股本 |
2,500,000 |
2,500,000 |
3,098,610 |
3,098,610 |
3,698,610 |
3,698,610 |
普通股股本 |
2,500,000 |
2,500,000 |
3,098,610 |
3,098,610 |
3,698,610 |
3,698,610 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
644,126 |
185,781 |
285,781 |
3,381 |
303,381 |
303,381 |
保留盈餘 |
|
143,502 |
|
203,627 |
39,728 |
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
20,363 |
20,363 |
未提撥保留盈餘 |
|
143,502 |
|
203,627 |
19,365 |
|
未實現長期股權投資損失 |
- - |
- - |
|
|
|
- - |
累積換算調整數 |
2,678 |
8,668 |
6,770 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
2,688,459 |
2,837,951 |
3,079,615 |
3,254,560 |
3,928,787 |
3,927,441 |
|
|
|