財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
87 |
91 |
92 |
93 |
94 |
營業收入 |
1,152,507 |
1,067,856 |
719,109 |
799,427 |
733,868 |
876,414 |
營業成本 |
955,151 |
881,064 |
609,928 |
641,184 |
506,571 |
616,923 |
營業毛利損 |
197,356 |
186,792 |
109,181 |
158,243 |
227,297 |
259,491 |
營業費用 |
169,376 |
97,589 |
159,300 |
178,537 |
253,900 |
278,490 |
營業損益 |
27,980 |
89,203 |
-50,119 |
-20,294 |
-26,526 |
-22,997 |
營業外收入 |
24,187 |
5,754 |
10,089 |
9,210 |
10,799 |
62,560 |
營業外支出 |
8,261 |
- - |
51,369 |
20,253 |
32,979 |
25,740 |
稅前損益 |
43,906 |
80,463 |
-91,399 |
-31,337 |
-48,706 |
13,823 |
所得稅費用利益 |
13,352 |
14,340 |
-90 |
-298 |
-6,172 |
-6,315 |
稅後損益 |
30,554 |
66,123 |
-91,309 |
-31,039 |
-42,534 |
20,138 |
期末股本 |
400,000 |
195,000 |
435,000 |
435,000 |
435,000 |
435,000 |
普通股每股盈餘 |
0.700 |
3.391 |
-2.100 |
-0.710 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
-0.980 |
0.460 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
352,046 |
468,962 |
406,197 |
401,660 |
349,564 |
439,629 |
現金及約當現金 |
159,793 |
177,311 |
98,954 |
79,504 |
50,596 |
82,705 |
短期投資 |
- - |
20,000 |
38,343 |
35,357 |
1,000 |
6,000 |
應收票據淨額 |
- - |
480 |
942 |
2,731 |
370 |
109 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
34,911 |
55,087 |
46,738 |
63,318 |
32,230 |
52,623 |
應收帳款–關係人淨額 |
48,554 |
85,315 |
110,922 |
118,931 |
124,835 |
103,693 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
88,196 |
105,464 |
99,879 |
86,465 |
98,567 |
139,528 |
預付款項 |
700.000 |
1,342.000 |
591.000 |
490.000 |
3,448.000 |
5,632.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
19,892.000 |
23,963.000 |
9,828.000 |
14,864.000 |
38,518.000 |
49,339.000 |
基金及長期投資 |
60,666 |
63,712 |
45,494 |
54,708 |
69,605 |
89,838 |
長期投資 |
60,666 |
63,712 |
45,494 |
54,708 |
69,605 |
89,838 |
固定資產 |
265,074 |
245,921 |
219,241 |
200,931 |
190,181 |
184,491 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
14,699 |
8,350 |
10,979 |
7,090 |
16,340 |
14,863 |
存出保證金 |
1,887 |
1,350 |
1,278 |
312 |
86 |
660 |
遞延費用 |
10,546 |
6,891 |
6,350 |
5,956 |
16,193 |
14,203 |
遞延所得稅資產 |
2,266 |
109 |
3,351 |
822 |
61 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
692,485 |
786,945 |
681,911 |
664,389 |
625,690 |
728,821 |
負債及股東權益總額 |
692,485 |
786,945 |
681,911 |
664,389 |
625,690 |
728,821 |
流動負債 |
96,684 |
147,528 |
132,497 |
121,908 |
110,773 |
211,736 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
15,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
46,317 |
59,857 |
46,331 |
40,277 |
32,676 |
37,138 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
26,423 |
42,745 |
57,852 |
47,630 |
28,645 |
67,929 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
12,462 |
518 |
- - |
- - |
- - |
應付費用 |
22,037 |
28,836 |
24,445 |
30,317 |
30,266 |
47,453 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
705 |
637 |
3,351 |
3,684 |
13,518 |
44,194 |
其他流動負債 |
1,202 |
2,991 |
- - |
- - |
5,668 |
22 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
13,539 |
23,686 |
37,944 |
66,358 |
79,451 |
58,486 |
負債總額 |
110,223 |
171,214 |
170,441 |
188,266 |
190,224 |
270,222 |
股本 |
400,000 |
400,000 |
435,000 |
435,000 |
435,000 |
435,000 |
普通股股本 |
400,000 |
400,000 |
435,000 |
435,000 |
435,000 |
435,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
137,500 |
137,500 |
137,500 |
137,500 |
137,500 |
137,500 |
保留盈餘 |
45,373 |
75,927 |
|
|
|
|
法定盈餘公積 |
22,343 |
24,401 |
27,456 |
27,456 |
27,456 |
27,456 |
未提撥保留盈餘 |
23,030 |
51,526 |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
2,304 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
582,262 |
615,731 |
511,470 |
476,123 |
435,466 |
458,599 |
|
|
|