財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
營業收入 |
7,219 |
265,537 |
1,021,315 |
568,900 |
276,675 |
885,492 |
營業成本 |
5,443 |
218,300 |
925,722 |
721,243 |
316,949 |
392,459 |
營業毛利損 |
1,776 |
47,237 |
95,593 |
-152,343 |
-40,274 |
493,033 |
營業費用 |
26,950 |
51,513 |
96,742 |
117,071 |
117,043 |
329,326 |
營業損益 |
-25,174 |
-4,276 |
-1,149 |
-269,414 |
-157,317 |
163,707 |
營業外收入 |
2,458 |
9,795 |
27,068 |
96,348 |
61,422 |
89,242 |
營業外支出 |
278 |
2,475 |
215,032 |
699 |
49,085 |
128,433 |
稅前損益 |
-22,994 |
3,044 |
-189,113 |
-173,765 |
-144,980 |
124,516 |
所得稅費用利益 |
-8,273 |
-3,514 |
15,943 |
-340 |
- - |
-50,484 |
稅後損益 |
-14,721 |
6,558 |
-205,056 |
-173,425 |
-144,980 |
175,000 |
期末股本 |
100,000 |
355,000 |
355,000 |
355,000 |
800,000 |
900,000 |
普通股每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
簡單每股盈餘 |
-2.440 |
0.460 |
-5.776 |
-4.890 |
-2.510 |
2.070 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
65,219 |
1,033,639 |
727,513 |
555,353 |
432,838 |
1,137,404 |
現金及約當現金 |
- - |
144,103 |
191,808 |
423,832 |
284,229 |
733,448 |
短期投資 |
- - |
550,170 |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
3,251 |
4,146 |
9,066 |
2,099 |
6,380 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
39,424 |
70,633 |
39,124 |
522 |
189,596 |
應收帳款–關係人淨額 |
- - |
34,142 |
7,200 |
908 |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
177,335 |
399,273 |
60,251 |
- - |
125,433 |
預付款項 |
- - |
- - |
- - |
- - |
89,798.000 |
633.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
85,214.000 |
54,453.000 |
22,172.000 |
56,190.000 |
80,384.000 |
基金及長期投資 |
5,000 |
- - |
9,100 |
9,100 |
688,470 |
561,352 |
長期投資 |
5,000 |
- - |
9,100 |
9,100 |
688,470 |
561,352 |
固定資產 |
36,152 |
39,733 |
70,829 |
73,377 |
45,895 |
41,975 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
12,095 |
17,260 |
12,977 |
13,945 |
23,967 |
23,053 |
存出保證金 |
- - |
- - |
- - |
3,260 |
15,843 |
16,667 |
遞延費用 |
- - |
15,635 |
- - |
10,685 |
8,124 |
6,386 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
1,625 |
12,977 |
- - |
- - |
- - |
資產總額 |
118,779 |
1,090,632 |
820,419 |
651,775 |
1,191,170 |
1,763,784 |
負債及股東權益總額 |
118,779 |
1,090,632 |
820,419 |
651,775 |
1,191,170 |
1,763,784 |
流動負債 |
17,662 |
129,154 |
79,318 |
83,636 |
62,961 |
192,421 |
短期借款 |
- - |
19,098 |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
23,450 |
19,900 |
672 |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
36,621 |
19,143 |
35,012 |
20,207 |
129,205 |
應付帳款–關係人淨額 |
- - |
31,324 |
16,567 |
14,302 |
10,458 |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
9,059 |
13,644 |
- - |
30,386 |
56,494 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
2,627 |
其他應付款項 |
- - |
- - |
2,888 |
1,265 |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
2,162 |
- - |
- - |
1,910 |
2,546 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
7,440 |
7,176 |
32,385 |
- - |
1,549 |
長期負債 |
18,919 |
16,757 |
- - |
- - |
3,183 |
637 |
長期借款 |
18,919 |
16,757 |
- - |
- - |
3,183 |
637 |
其他負債 |
313 |
1,278 |
2,714 |
3,177 |
1,726 |
2,459 |
負債總額 |
36,894 |
147,189 |
82,032 |
86,813 |
67,870 |
195,517 |
股本 |
100,000 |
355,000 |
355,000 |
355,000 |
800,000 |
900,000 |
普通股股本 |
100,000 |
355,000 |
355,000 |
355,000 |
800,000 |
900,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
600,000 |
600,000 |
383,387 |
468,062 |
493,082 |
保留盈餘 |
|
|
|
|
|
175,000 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
175,000 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
218 |
185 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
81,885 |
943,443 |
738,387 |
564,962 |
1,123,300 |
1,568,267 |
|
|
|