財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
90 |
89 |
91 |
92 |
營業收入 |
2,109,252 |
2,222,850 |
1,751,110 |
2,208,138 |
1,589,795 |
1,665,591 |
營業成本 |
1,922,492 |
2,030,901 |
1,600,924 |
2,026,230 |
1,458,712 |
1,585,189 |
營業毛利損 |
186,760 |
191,949 |
150,186 |
181,908 |
131,083 |
80,402 |
營業費用 |
153,346 |
170,814 |
142,727 |
152,957 |
129,787 |
125,832 |
營業損益 |
33,414 |
21,135 |
7,459 |
28,951 |
1,296 |
-45,430 |
營業外收入 |
4,606 |
6,543 |
3,101 |
6,551 |
2,598 |
1,717 |
營業外支出 |
16,834 |
17,010 |
12,964 |
10,604 |
2,580 |
7,498 |
稅前損益 |
21,186 |
10,668 |
-2,404 |
24,898 |
1,314 |
-51,211 |
所得稅費用利益 |
5,214 |
3,453 |
-608 |
6,122 |
-589 |
-12,248 |
稅後損益 |
15,972 |
7,215 |
-1,796 |
18,776 |
1,903 |
-38,963 |
期末股本 |
170,000 |
184,000 |
256,800 |
240,000 |
256,800 |
- - |
普通股每股盈餘 |
0.940 |
0.392 |
-0.070 |
0.830 |
0.070 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
-1.520 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
560,561 |
626,197 |
760,063 |
650,384 |
582,130 |
893,322 |
現金及約當現金 |
21,487 |
21,337 |
38,009 |
31,469 |
34,911 |
22,406 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
149,091 |
73,539 |
89,716 |
90,326 |
158,368 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
279,400 |
382,369 |
269,763 |
241,509 |
346,766 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
56,444 |
42,466 |
28,540 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
118,159 |
127,237 |
200,013 |
191,342 |
165,078 |
294,491 |
預付款項 |
- - |
- - |
- - |
8,650.000 |
7,840.000 |
7,112.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
42,003.000 |
49,132.000 |
66,133.000 |
3,000.000 |
- - |
35,639.000 |
基金及長期投資 |
- - |
- - |
18,000 |
18,000 |
18,000 |
18,000 |
長期投資 |
- - |
- - |
18,000 |
18,000 |
18,000 |
18,000 |
固定資產 |
7,215 |
7,304 |
7,597 |
5,726 |
3,108 |
2,425 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
10,405 |
12,641 |
7,364 |
14,960 |
14,735 |
11,014 |
存出保證金 |
- - |
8,028 |
7,174 |
6,172 |
4,792 |
2,207 |
遞延費用 |
- - |
1,514 |
190 |
2,979 |
2,867 |
1,814 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
3,099 |
- - |
5,809 |
7,076 |
6,993 |
資產總額 |
578,181 |
646,142 |
793,024 |
689,070 |
617,973 |
924,761 |
負債及股東權益總額 |
578,181 |
646,142 |
793,024 |
689,070 |
617,973 |
924,761 |
流動負債 |
373,358 |
434,118 |
449,100 |
346,631 |
273,314 |
619,065 |
短期借款 |
- - |
180,000 |
137,000 |
105,000 |
55,000 |
288,500 |
應付短期票券 |
- - |
99,163 |
59,644 |
49,938 |
19,988 |
69,954 |
應付票據 |
- - |
118,964 |
- - |
170,869 |
4,972 |
13,837 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
214,149 |
155,203 |
177,538 |
205,496 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
540 |
4,207 |
917 |
- - |
568 |
應付費用 |
- - |
23,920 |
19,789 |
8,362 |
8,630 |
22,306 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
11,531 |
14,311 |
11,545 |
7,186 |
18,404 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
- - |
- - |
1,124 |
1,452 |
1,769 |
1,769 |
負債總額 |
373,358 |
434,118 |
450,224 |
348,083 |
275,083 |
620,834 |
股本 |
170,000 |
184,000 |
240,000 |
256,800 |
256,800 |
256,800 |
普通股股本 |
170,000 |
184,000 |
226,217 |
256,800 |
256,800 |
256,800 |
股本–其它 |
- - |
- - |
13,783 |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
101 |
185 |
56,372 |
56,372 |
56,000 |
56,000 |
保留盈餘 |
34,722 |
27,839 |
46,428 |
27,815 |
30,090 |
|
法定盈餘公積 |
- - |
8,212 |
8,934 |
10,792 |
10,792 |
11,002 |
未提撥保留盈餘 |
- - |
15,427 |
33,294 |
12,823 |
15,098 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
204,823 |
212,024 |
342,800 |
340,987 |
342,890 |
303,927 |
|
|
|