財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
88 |
89 |
92 |
93 |
94 |
營業收入 |
13,610,520 |
12,995,481 |
21,169,466 |
17,245,794 |
22,055,015 |
20,558,801 |
營業成本 |
11,721,846 |
14,242,111 |
20,593,981 |
15,726,977 |
20,139,473 |
19,337,768 |
營業毛利損 |
1,888,674 |
-1,246,630 |
575,485 |
1,518,817 |
1,915,542 |
1,221,033 |
營業費用 |
199,872 |
1,207,858 |
1,021,355 |
297,901 |
286,471 |
265,409 |
營業損益 |
1,688,802 |
-2,454,488 |
-445,870 |
1,220,916 |
1,629,071 |
955,624 |
營業外收入 |
605,489 |
646,434 |
102,500 |
1,162,754 |
1,293,581 |
633,431 |
營業外支出 |
1,483,221 |
1,559,028 |
2,221,525 |
817,515 |
1,070,212 |
532,100 |
稅前損益 |
811,070 |
-3,367,082 |
-2,564,895 |
1,566,155 |
1,852,440 |
1,056,955 |
所得稅費用利益 |
430,237 |
- - |
1,421,486 |
- - |
- - |
- - |
稅後損益 |
380,833 |
-3,367,082 |
-3,986,381 |
1,517,426 |
1,852,440 |
1,056,955 |
期末股本 |
7,000,000 |
7,000,000 |
7,000,000 |
- - |
7,000,000 |
3,500,000 |
普通股每股盈餘 |
0.540 |
-5.690 |
- - |
2.170 |
2.650 |
3.020 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
5,953,013 |
3,990,053 |
4,976,338 |
4,573,027 |
5,640,838 |
6,537,032 |
現金及約當現金 |
48,076 |
63,396 |
71,218 |
121,610 |
168,676 |
1,218,722 |
短期投資 |
46,470 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
980,883 |
515,228 |
804,649 |
932,626 |
628,112 |
1,185,628 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
1,719,830 |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
3,744,332 |
2,485,583 |
2,063,872 |
3,178,807 |
4,479,979 |
3,414,455 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
656,274.000 |
- - |
289,261.000 |
162,462.000 |
317,086.000 |
200,524.000 |
基金及長期投資 |
8,684,811 |
7,357,958 |
7,618,968 |
721,690 |
494,939 |
452,645 |
長期投資 |
8,684,811 |
7,357,958 |
7,618,968 |
309,430 |
310,164 |
311,972 |
固定資產 |
15,128,070 |
13,699,347 |
8,267,991 |
5,503,574 |
5,120,113 |
4,858,702 |
無形資產 |
206,738 |
35,064 |
- - |
- - |
- - |
- - |
其他資產 |
2,051,471 |
3,633,434 |
7,715,215 |
16,144,215 |
15,636,645 |
13,578,211 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
229,793 |
- - |
216,121 |
52,316 |
40,857 |
27,856 |
資產總額 |
32,024,103 |
28,715,856 |
28,578,512 |
26,942,506 |
26,892,535 |
25,426,590 |
負債及股東權益總額 |
32,024,103 |
28,715,856 |
28,578,512 |
26,942,506 |
26,892,535 |
25,426,590 |
流動負債 |
17,831,452 |
14,774,918 |
14,575,121 |
11,767,898 |
10,037,996 |
8,138,321 |
短期借款 |
10,865,388 |
8,563,869 |
6,819,358 |
6,803,273 |
4,965,072 |
3,979,904 |
應付短期票券 |
2,258,457 |
1,792,285 |
5,068,130 |
2,154,702 |
1,636,520 |
1,994,952 |
應付票據 |
28,141 |
31,425 |
16,929 |
42,211 |
17,231 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
1,510,416 |
1,242,916 |
1,420,903 |
1,355,028 |
975,660 |
997,828 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
1,184,120 |
937,555 |
428,964 |
556,777 |
450,384 |
363,751 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
398,972 |
155,697 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
480,000 |
1,400,000 |
- - |
600,000 |
1,200,000 |
- - |
預收款項 |
333,104 |
141,641 |
- - |
- - |
- - |
- - |
其他流動負債 |
242,901 |
142,999 |
323,197 |
236,566 |
658,283 |
530,586 |
長期負債 |
4,000,000 |
5,800,000 |
6,187,000 |
- - |
- - |
- - |
長期借款 |
4,000,000 |
5,800,000 |
6,187,000 |
6,427,000 |
5,687,000 |
6,600,000 |
其他負債 |
1,428,261 |
1,613,149 |
1,082,585 |
1,026,426 |
1,594,111 |
1,836,656 |
負債總額 |
31,222,379 |
29,526,739 |
29,050,136 |
26,393,238 |
24,490,827 |
20,336,673 |
股本 |
7,000,000 |
7,000,000 |
7,000,000 |
7,000,000 |
7,000,000 |
3,500,000 |
普通股股本 |
7,000,000 |
7,000,000 |
7,000,000 |
7,000,000 |
7,000,000 |
3,500,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
4,414,816 |
4,454,361 |
496,534 |
- - |
- - |
1,631,254 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
801,724 |
|
|
549,268 |
2,401,708 |
5,089,917 |
|
|
|