財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
903,247 |
404,001 |
695,920 |
1,455,080 |
1,144,862 |
4,913,826 |
營業成本 |
818,004 |
397,988 |
626,081 |
1,349,030 |
1,023,561 |
4,501,055 |
營業毛利損 |
85,243 |
6,013 |
69,839 |
106,050 |
121,301 |
412,771 |
營業費用 |
25,028 |
26,288 |
35,231 |
23,435 |
41,139 |
44,507 |
營業損益 |
60,215 |
-20,275 |
34,608 |
82,615 |
80,162 |
368,264 |
營業外收入 |
7,101 |
6,704 |
2,341 |
17,027 |
66,056 |
13,704 |
營業外支出 |
37,690 |
19,191 |
21,290 |
46,086 |
41,142 |
33,099 |
稅前損益 |
29,626 |
-32,762 |
15,659 |
53,556 |
105,076 |
348,869 |
所得稅費用利益 |
8,082 |
-6,095 |
5,077 |
9,445 |
9,847 |
93,744 |
稅後損益 |
21,544 |
-26,667 |
10,582 |
44,111 |
95,229 |
255,125 |
期末股本 |
268,800 |
268,800 |
256,000 |
268,800 |
268,800 |
336,000 |
普通股每股盈餘 |
0.801 |
-0.992 |
0.413 |
1.990 |
3.540 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
10.380 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
310,215 |
306,818 |
327,533 |
541,616 |
672,373 |
1,613,765 |
現金及約當現金 |
66,190 |
41,328 |
19,408 |
90,406 |
291,096 |
726,117 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
44,433 |
27,855 |
66,156 |
33,445 |
19,514 |
20,555 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
101,788 |
75,388 |
56,480 |
171,731 |
109,382 |
161,907 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
145,064 |
1,185 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
36,431 |
49,129 |
34,802 |
30,169 |
42,512 |
430,614 |
預付款項 |
1,955.000 |
- - |
- - |
- - |
- - |
1,053.000 |
預付費用 |
- - |
- - |
- - |
1,814.000 |
815.000 |
- - |
其他流動資產 |
10,582.000 |
43,060.000 |
46,357.000 |
22,778.000 |
38,395.000 |
82,606.000 |
基金及長期投資 |
54,267 |
40,075 |
60,871 |
73,443 |
123,741 |
139,631 |
長期投資 |
54,267 |
40,075 |
60,871 |
73,443 |
123,741 |
139,631 |
固定資產 |
211,615 |
409,380 |
499,220 |
475,011 |
358,678 |
374,147 |
無形資產 |
7,508 |
7,320 |
6,287 |
3,091 |
3,792 |
2,387 |
其他資產 |
24,705 |
17,343 |
5,981 |
6,205 |
14,215 |
13,554 |
存出保證金 |
378 |
376 |
394 |
387 |
378 |
2,329 |
遞延費用 |
1,094 |
547 |
176 |
407 |
681 |
1,108 |
遞延所得稅資產 |
- - |
4,705 |
5,411 |
5,411 |
13,156 |
10,117 |
其他資產–其它 |
23,233 |
- - |
- - |
- - |
- - |
- - |
資產總額 |
608,310 |
780,936 |
899,892 |
1,099,366 |
1,172,799 |
2,143,484 |
負債及股東權益總額 |
608,310 |
780,936 |
899,892 |
1,099,366 |
1,172,799 |
2,143,484 |
流動負債 |
293,983 |
292,982 |
428,647 |
630,166 |
651,072 |
1,521,690 |
短期借款 |
178,373 |
173,458 |
267,656 |
170,940 |
41,000 |
334,050 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
44,324 |
48,264 |
64,394 |
174,687 |
197,788 |
219,875 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
39,110 |
36,484 |
47,443 |
35,032 |
113,718 |
462,866 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
998 |
6,362 |
429 |
8,926 |
13,503 |
83,251 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
36,533 |
其他應付款項–關係人 |
- - |
- - |
30,620 |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
4,951 |
一年或一營業週期內到期長期負債 |
7,774 |
5,858 |
1,875 |
20,000 |
12,222 |
- - |
預收款項 |
- - |
4,398 |
468 |
194,908 |
2,426 |
375,640 |
其他流動負債 |
15,179 |
- - |
- - |
25,673 |
41,543 |
4,524 |
長期負債 |
6,123 |
160,637 |
162,491 |
120,000 |
116,208 |
- - |
長期借款 |
6,123 |
160,637 |
162,491 |
120,000 |
116,208 |
- - |
其他負債 |
15,509 |
16,962 |
18,835 |
19,610 |
25,930 |
19,080 |
負債總額 |
343,067 |
498,033 |
637,425 |
797,310 |
793,210 |
1,540,770 |
股本 |
268,800 |
268,800 |
268,800 |
268,800 |
268,800 |
336,000 |
普通股股本 |
268,800 |
268,800 |
268,800 |
268,800 |
268,800 |
336,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
18,369 |
- - |
761 |
- - |
- - |
- - |
保留盈餘 |
|
19,764 |
|
39,132 |
116,205 |
272,299 |
法定盈餘公積 |
5,829 |
- - |
1,900 |
1,900 |
5,624 |
15,146 |
未提撥保留盈餘 |
|
19,764 |
|
37,232 |
110,581 |
257,153 |
未實現長期股權投資損失 |
- - |
|
|
|
|
|
累積換算調整數 |
|
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
265,243 |
282,903 |
262,467 |
302,056 |
379,589 |
602,714 |
|
|
|