財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
營業收入 |
2,152,347 |
2,616,123 |
1,738,613 |
1,140,051 |
1,741,789 |
1,900,797 |
營業成本 |
1,964,467 |
2,443,643 |
1,638,018 |
1,090,654 |
1,645,403 |
1,806,042 |
營業毛利損 |
187,880 |
172,480 |
100,595 |
49,397 |
96,386 |
94,755 |
營業費用 |
154,634 |
167,792 |
152,929 |
126,810 |
94,652 |
99,985 |
營業損益 |
33,558 |
4,783 |
-52,334 |
-77,413 |
1,734 |
-5,230 |
營業外收入 |
18,698 |
13,873 |
25,448 |
8,289 |
34,109 |
43,004 |
營業外支出 |
207,276 |
165,509 |
282,583 |
211,544 |
99,974 |
233,174 |
稅前損益 |
-155,020 |
-146,853 |
-309,469 |
-280,668 |
-64,131 |
-195,400 |
所得稅費用利益 |
3,948 |
1,577 |
2,305 |
- - |
-481 |
- - |
稅後損益 |
-158,968 |
-148,430 |
-311,774 |
-280,668 |
-63,650 |
-195,400 |
期末股本 |
491,079 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-3.240 |
-2.790 |
-5.270 |
-4.720 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
1,094,433 |
1,202,002 |
956,654 |
436,798 |
289,949 |
421,509 |
現金及約當現金 |
169,748 |
197,454 |
81,714 |
85,112 |
38,269 |
13,754 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
39,755 |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
456,049 |
453,137 |
169,866 |
125,883 |
154,222 |
161,028 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
4,952 |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
262,957 |
298,500 |
87,799 |
30,745 |
34,864 |
存貨 |
105,932 |
78,468 |
18,052 |
9,351 |
3,710 |
1,686 |
預付款項 |
294,356.000 |
182,745.000 |
359,655.000 |
89,173.000 |
- - |
1,518.000 |
預付費用 |
8,987.000 |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
14,654.000 |
27,241.000 |
28,867.000 |
39,480.000 |
63,003.000 |
208,659.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
355,443 |
302,204 |
111,378 |
107,916 |
103,845 |
4,414 |
無形資產 |
3,656 |
3,244 |
1,896 |
933 |
467 |
233 |
其他資產 |
23,354 |
45,211 |
195,539 |
410,013 |
160,560 |
9,007 |
存出保證金 |
1,617 |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
20,387 |
5,031 |
19,292 |
16,812 |
442 |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
2,341,763 |
2,401,488 |
1,933,434 |
1,593,601 |
1,280,169 |
1,030,440 |
負債及股東權益總額 |
2,341,763 |
2,401,488 |
1,933,434 |
1,593,601 |
1,280,169 |
1,030,440 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
591,874 |
338,975 |
328,868 |
298,434 |
292,263 |
271,365 |
應付短期票券 |
69,919 |
- - |
- - |
- - |
- - |
- - |
應付票據 |
40,311 |
- - |
- - |
5,505 |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
10,186 |
41,914 |
5,163 |
- - |
- - |
1,180 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
35,432 |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
36,133 |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
67,583 |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
5,632 |
33,067 |
23,146 |
21,371 |
27,136 |
28,321 |
一年或一營業週期內到期長期負債 |
42,640 |
33,266 |
620,196 |
142,715 |
234,500 |
60,000 |
預收款項 |
2,560 |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
4,784 |
12,232 |
34,689 |
8,825 |
5,634 |
10,388 |
長期負債 |
467,560 |
642,330 |
32,347 |
459,500 |
225,000 |
310,000 |
長期借款 |
467,560 |
642,330 |
21,500 |
459,500 |
225,000 |
310,000 |
其他負債 |
6,765 |
8,341 |
16,881 |
- - |
- - |
- - |
負債總額 |
1,345,947 |
1,247,866 |
1,061,290 |
936,350 |
819,965 |
681,254 |
股本 |
491,079 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
491,079 |
591,079 |
591,079 |
691,079 |
691,079 |
771,079 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
232,225 |
418,932 |
418,932 |
398,932 |
40,096 |
8,096 |
保留盈餘 |
268,272 |
119,842 |
|
|
|
|
法定盈餘公積 |
85,241 |
85,241 |
85,241 |
85,241 |
- - |
- - |
未提撥保留盈餘 |
183,031 |
34,601 |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
4,240 |
23,769 |
50,642 |
39,840 |
|
24,525 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
995,816 |
1,153,622 |
872,144 |
657,251 |
460,204 |
349,186 |
|
|
|