財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
368,722 |
415,081 |
372,975 |
473,633 |
479,142 |
460,041 |
營業成本 |
300,746 |
325,869 |
298,992 |
360,395 |
379,134 |
389,299 |
營業毛利損 |
67,976 |
89,212 |
73,983 |
113,238 |
100,008 |
70,742 |
營業費用 |
63,055 |
61,384 |
58,937 |
77,231 |
76,501 |
77,167 |
營業損益 |
4,921 |
27,828 |
15,046 |
36,007 |
23,507 |
-6,425 |
營業外收入 |
48,941 |
9,783 |
24,587 |
92,831 |
74,054 |
92,697 |
營業外支出 |
18,203 |
34,022 |
11,629 |
14,458 |
7,782 |
25,408 |
稅前損益 |
35,659 |
3,589 |
28,004 |
114,380 |
89,779 |
60,864 |
所得稅費用利益 |
5,237 |
-7,410 |
7,502 |
1,139 |
8,963 |
820 |
稅後損益 |
30,422 |
10,999 |
20,502 |
113,241 |
80,816 |
60,044 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.830 |
0.300 |
0.560 |
- - |
2.020 |
1.500 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
200,991 |
171,404 |
195,085 |
235,986 |
250,646 |
779,607 |
現金及約當現金 |
8,798 |
11,519 |
8,885 |
34,493 |
35,877 |
152,779 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
36,841 |
21,898 |
33,277 |
43,943 |
52,160 |
168,086 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
61,874 |
53,573 |
61,483 |
69,367 |
71,355 |
198,181 |
應收帳款–關係人淨額 |
1,501 |
191 |
504 |
386 |
382 |
- - |
其他應收款項 |
- - |
- - |
- - |
371 |
1,769 |
61,788 |
其他應收款項–關係人 |
- - |
- - |
- - |
411 |
484 |
- - |
存貨 |
87,040 |
77,216 |
87,169 |
67,475 |
80,086 |
163,320 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
31,116.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
4,937.000 |
7,007.000 |
3,767.000 |
19,540.000 |
8,533.000 |
4,337.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
368,983 |
369,758 |
330,350 |
334,473 |
423,066 |
1,069,198 |
無形資產 |
632 |
520 |
390 |
3,641 |
3,446 |
24,285 |
其他資產 |
19,434 |
24,662 |
15,904 |
23,522 |
9,774 |
11,551 |
存出保證金 |
1,250 |
- - |
- - |
980 |
980 |
3,543 |
遞延費用 |
3,227 |
2,175 |
1,979 |
1,703 |
- - |
- - |
遞延所得稅資產 |
14,957 |
22,487 |
13,925 |
14,862 |
8,794 |
8,008 |
其他資產–其它 |
- - |
- - |
- - |
3,000 |
- - |
- - |
資產總額 |
852,651 |
995,489 |
980,392 |
1,064,843 |
1,334,428 |
1,884,641 |
負債及股東權益總額 |
852,651 |
995,489 |
980,392 |
1,064,843 |
1,334,428 |
1,884,641 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
134,504 |
203,923 |
216,043 |
44,000 |
18,235 |
183,874 |
應付短期票券 |
16,859 |
4,931 |
14,936 |
- - |
19,987 |
9,998 |
應付票據 |
11,775 |
21,090 |
13,327 |
23,927 |
8,978 |
40,922 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
6,828 |
20,295 |
8,705 |
8,467 |
14,181 |
30,630 |
應付帳款–關係人淨額 |
16,061 |
16,447 |
18,911 |
15,372 |
16,455 |
- - |
應付所得稅 |
- - |
- - |
- - |
3,408 |
2,759 |
86,548 |
應付費用 |
17,377 |
17,135 |
15,990 |
29,578 |
26,559 |
43,748 |
其他應付款項–關係人 |
- - |
44,234 |
5,423 |
- - |
- - |
- - |
其他應付款項 |
- - |
3,091 |
1,180 |
316 |
457 |
34,573 |
一年或一營業週期內到期長期負債 |
70,407 |
63,078 |
69,416 |
77,678 |
88,928 |
31,108 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
5,647 |
2,900 |
1,685 |
1,457 |
3,228 |
3,471 |
長期負債 |
74,186 |
63,027 |
71,252 |
156,265 |
221,087 |
277,478 |
長期借款 |
74,186 |
63,027 |
71,252 |
156,265 |
221,087 |
277,478 |
其他負債 |
16,676 |
18,263 |
23,080 |
31,211 |
38,355 |
42,648 |
負債總額 |
370,320 |
478,414 |
459,948 |
391,679 |
509,989 |
835,778 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
367,500 |
367,500 |
367,500 |
399,590 |
399,590 |
399,590 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
63,194 |
75,090 |
75,614 |
127,631 |
127,631 |
127,631 |
保留盈餘 |
30,422 |
33,255 |
53,757 |
155,973 |
192,834 |
220,911 |
法定盈餘公積 |
- - |
3,042 |
4,142 |
6,192 |
17,516 |
25,598 |
未提撥保留盈餘 |
30,422 |
30,213 |
48,307 |
149,781 |
165,288 |
195,313 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
21,215 |
42,538 |
28,147 |
|
52,846 |
31,933 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
482,331 |
517,075 |
520,444 |
673,164 |
824,439 |
1,048,863 |
|
|
|