財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,604,764 |
1,311,066 |
742,175 |
1,316,490 |
1,199,890 |
1,168,640 |
營業成本 |
1,310,852 |
1,012,438 |
658,220 |
1,057,448 |
1,017,045 |
985,202 |
營業毛利損 |
293,912 |
298,628 |
83,955 |
259,042 |
182,845 |
183,438 |
營業費用 |
196,170 |
203,143 |
197,968 |
205,140 |
200,324 |
210,459 |
營業損益 |
95,249 |
95,843 |
-110,337 |
50,157 |
-14,972 |
-33,517 |
營業外收入 |
9,640 |
17,476 |
4,554 |
21,299 |
38,960 |
22,891 |
營業外支出 |
71,953 |
21,860 |
17,236 |
23,672 |
4,109 |
12,011 |
稅前損益 |
32,936 |
91,459 |
-123,019 |
47,784 |
19,879 |
-22,637 |
所得稅費用利益 |
1,806 |
13,996 |
-41,213 |
9,639 |
40,171 |
4,866 |
稅後損益 |
31,130 |
77,463 |
-81,806 |
38,145 |
-20,292 |
-27,503 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.390 |
2.090 |
-2.210 |
- - |
-0.550 |
-0.740 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
781,501 |
544,437 |
358,551 |
527,672 |
506,968 |
674,562 |
現金及約當現金 |
101,865 |
178,046 |
74,239 |
60,066 |
113,403 |
195,687 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
6,659 |
7,029 |
1,346 |
5,463 |
6,919 |
642 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
279,115 |
96,306 |
95,516 |
118,613 |
73,712 |
169,836 |
應收帳款–關係人淨額 |
- - |
- - |
6,866 |
29,888 |
10,290 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
329,306 |
220,953 |
152,067 |
287,270 |
279,870 |
270,987 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
64,556.000 |
42,103.000 |
28,517.000 |
26,372.000 |
22,774.000 |
37,410.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
302,740 |
296,969 |
293,285 |
282,510 |
313,593 |
516,782 |
無形資產 |
- - |
138 |
3,030 |
2,740 |
2,819 |
4,686 |
其他資產 |
30,910 |
34,602 |
91,209 |
90,220 |
58,875 |
59,725 |
存出保證金 |
2,171 |
2,291 |
2,183 |
2,150 |
2,150 |
4,495 |
遞延費用 |
2,067 |
7,172 |
7,057 |
13,824 |
11,232 |
14,246 |
遞延所得稅資產 |
1,370 |
- - |
56,981 |
49,403 |
20,789 |
16,096 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
324 |
資產總額 |
1,158,078 |
933,332 |
793,052 |
966,882 |
980,092 |
1,260,128 |
負債及股東權益總額 |
1,158,078 |
933,332 |
793,052 |
966,882 |
980,092 |
1,260,128 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
260,558 |
157,000 |
134,000 |
242,000 |
311,400 |
289,000 |
應付短期票券 |
29,942 |
- - |
20,000 |
29,998 |
- - |
- - |
應付票據 |
73,534 |
40,566 |
42,380 |
69,317 |
53,811 |
100,690 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
129,379 |
43,303 |
39,249 |
47,322 |
53,919 |
96,919 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
11,852 |
6,926 |
2,886 |
- - |
398 |
- - |
應付費用 |
60,084 |
53,066 |
59,715 |
61,128 |
60,398 |
61,352 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
24,955 |
22,468 |
22,927 |
21,399 |
3,600 |
3,600 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
17,779 |
24,901 |
10,471 |
14,640 |
19,673 |
19,439 |
長期負債 |
70,444 |
44,336 |
21,394 |
- - |
13,500 |
233,790 |
長期借款 |
70,444 |
44,336 |
21,394 |
- - |
13,500 |
233,790 |
其他負債 |
18,756 |
18,427 |
18,271 |
22,368 |
20,634 |
19,122 |
負債總額 |
697,283 |
410,993 |
371,293 |
508,172 |
537,333 |
823,912 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
231,000 |
371,000 |
371,000 |
371,000 |
371,000 |
371,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
4,201 |
4,201 |
4,201 |
4,201 |
4,201 |
4,201 |
保留盈餘 |
225,799 |
140,262 |
41,456 |
79,601 |
59,309 |
31,806 |
法定盈餘公積 |
43,073 |
46,186 |
53,932 |
53,932 |
56,499 |
56,499 |
未提撥保留盈餘 |
182,726 |
94,076 |
|
25,669 |
2,810 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
6,876 |
5,102 |
3,908 |
8,249 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
460,795 |
522,339 |
421,759 |
458,710 |
442,759 |
436,216 |
|
|
|