財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
658,073 |
547,736 |
470,066 |
604,089 |
505,832 |
386,494 |
營業成本 |
519,846 |
448,804 |
375,675 |
461,429 |
399,582 |
324,890 |
營業毛利損 |
138,227 |
98,932 |
94,391 |
142,660 |
106,250 |
61,604 |
營業費用 |
119,719 |
105,558 |
77,378 |
95,554 |
93,916 |
82,424 |
營業損益 |
13,284 |
-2,945 |
16,332 |
46,907 |
11,036 |
-21,117 |
營業外收入 |
66,169 |
16,041 |
2,526 |
2,449 |
15,647 |
2,192 |
營業外支出 |
10,766 |
25,727 |
12,932 |
23,924 |
72,439 |
46,256 |
稅前損益 |
68,687 |
-12,631 |
5,926 |
25,432 |
-45,756 |
-65,181 |
所得稅費用利益 |
-25,408 |
-1,752 |
-4,979 |
845 |
-4,020 |
-5,101 |
稅後損益 |
94,095 |
-10,879 |
10,905 |
24,587 |
-41,736 |
-60,080 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
2.490 |
-0.260 |
0.260 |
- - |
-0.970 |
-1.520 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
493,665 |
303,664 |
356,873 |
387,278 |
326,886 |
693,202 |
現金及約當現金 |
88,645 |
54,904 |
106,023 |
95,597 |
102,461 |
183,278 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
12,114 |
12,533 |
7,458 |
12,808 |
5,794 |
6,764 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
106,524 |
71,796 |
80,270 |
86,630 |
68,573 |
262,602 |
應收帳款–關係人淨額 |
146,701 |
52,148 |
57,526 |
49,622 |
44,887 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
63,753 |
60,820 |
33,486 |
40,006 |
47,914 |
114,143 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
26,110.000 |
10,589.000 |
12,822.000 |
13,340.000 |
10,741.000 |
17,358.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
113,644 |
120,320 |
129,209 |
194,517 |
228,595 |
318,333 |
無形資產 |
673 |
1,106 |
1,447 |
731 |
149 |
7,809 |
其他資產 |
2,525 |
1,971 |
8,790 |
9,343 |
13,582 |
37,063 |
存出保證金 |
1,587 |
1,516 |
1,127 |
1,126 |
302 |
10,321 |
遞延費用 |
938 |
455 |
317 |
164 |
2,536 |
2,138 |
遞延所得稅資產 |
- - |
- - |
7,103 |
7,679 |
10,224 |
18,272 |
其他資產–其它 |
- - |
- - |
243 |
374 |
520 |
6,332 |
資產總額 |
1,103,330 |
951,447 |
1,002,608 |
1,114,731 |
1,046,655 |
1,059,444 |
負債及股東權益總額 |
1,103,330 |
951,447 |
1,002,608 |
1,114,731 |
1,046,655 |
1,059,444 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
196,662 |
120,961 |
116,835 |
204,296 |
151,135 |
249,805 |
應付短期票券 |
99,803 |
73,651 |
106,504 |
130,846 |
118,368 |
27,842 |
應付票據 |
233 |
238 |
135 |
397 |
111 |
184 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
53,830 |
22,924 |
23,669 |
27,872 |
34,644 |
77,890 |
應付帳款–關係人淨額 |
12,057 |
33,393 |
40,538 |
26,213 |
4,026 |
- - |
應付所得稅 |
39 |
405 |
1,209 |
3,123 |
- - |
39 |
應付費用 |
34,117 |
25,386 |
29,249 |
36,247 |
30,515 |
46,306 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,680 |
1,680 |
16,831 |
13,217 |
- - |
1,128 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
15,179 |
3,325 |
3,158 |
19,431 |
3,209 |
35,083 |
長期負債 |
11,370 |
9,690 |
13,217 |
- - |
100,000 |
98,872 |
長期借款 |
11,370 |
9,690 |
13,217 |
- - |
100,000 |
98,872 |
其他負債 |
22,694 |
6,025 |
4,571 |
4,649 |
5,857 |
- - |
負債總額 |
447,664 |
298,069 |
355,916 |
466,291 |
447,865 |
537,149 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
379,250 |
417,000 |
417,000 |
417,000 |
429,510 |
429,510 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
100,463 |
100,463 |
100,463 |
100,463 |
87,953 |
87,953 |
保留盈餘 |
137,098 |
61,164 |
67,899 |
82,060 |
11,134 |
|
法定盈餘公積 |
23,384 |
32,794 |
32,794 |
33,884 |
36,343 |
36,343 |
未提撥保留盈餘 |
113,714 |
28,370 |
35,105 |
48,176 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
38,855 |
74,751 |
61,330 |
48,917 |
70,193 |
53,778 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
655,666 |
653,378 |
646,692 |
648,440 |
598,790 |
522,295 |
|
|
|