財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
122,388 |
157,620 |
128,514 |
230,475 |
191,137 |
176,056 |
營業成本 |
98,340 |
135,990 |
89,887 |
187,676 |
136,764 |
142,790 |
營業毛利損 |
24,048 |
21,630 |
38,627 |
42,799 |
54,373 |
33,266 |
營業費用 |
13,070 |
17,685 |
35,507 |
37,278 |
37,040 |
29,070 |
營業損益 |
10,978 |
3,945 |
2,698 |
3,128 |
-3,971 |
3,128 |
營業外收入 |
12,389 |
27,386 |
4,944 |
30,401 |
6,734 |
5,919 |
營業外支出 |
2,661 |
4,935 |
28,421 |
3,731 |
14,701 |
4,202 |
稅前損益 |
20,706 |
26,396 |
-20,779 |
29,798 |
-11,938 |
4,845 |
所得稅費用利益 |
5,406 |
-3,253 |
245 |
-2,646 |
-2,528 |
3,291 |
稅後損益 |
15,300 |
29,649 |
-21,024 |
32,444 |
-8,763 |
1,554 |
期末股本 |
99,990 |
138,000 |
223,000 |
245,300 |
292,466 |
- - |
普通股每股盈餘 |
- - |
- - |
-1.080 |
1.320 |
-0.300 |
0.050 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
45,188 |
57,905 |
228,111 |
208,810 |
158,687 |
168,164 |
現金及約當現金 |
- - |
- - |
87,282 |
5,096 |
4,962 |
8,523 |
短期投資 |
- - |
- - |
8,593 |
2,881 |
- - |
- - |
應收票據淨額 |
- - |
- - |
3,207 |
1,819 |
580 |
1,526 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
4,366 |
6,964 |
3,064 |
- - |
應收帳款淨額 |
- - |
- - |
3,340 |
12,438 |
11,917 |
15,667 |
應收帳款–關係人淨額 |
- - |
- - |
39,660 |
90,513 |
72,435 |
74,416 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
52,745 |
74,141 |
58,615 |
57,196 |
存貨 |
- - |
- - |
19,898 |
7,186 |
4,791 |
7,018 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
7,026.000 |
3,316.000 |
1,880.000 |
3,348.000 |
基金及長期投資 |
114,158 |
137,789 |
115,295 |
144,038 |
- - |
- - |
長期投資 |
114,158 |
137,789 |
105,759 |
130,122 |
- - |
- - |
固定資產 |
37,959 |
168,132 |
237,981 |
259,361 |
241,995 |
217,149 |
無形資產 |
- - |
1,008 |
92 |
- - |
- - |
- - |
其他資產 |
391 |
1,067 |
2,087 |
6,679 |
7,473 |
5,226 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
1,442 |
1,941 |
1,170 |
285 |
遞延所得稅資產 |
- - |
- - |
645 |
4,738 |
6,303 |
4,941 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
197,696 |
365,901 |
583,566 |
618,888 |
581,585 |
583,374 |
負債及股東權益總額 |
197,696 |
365,901 |
583,566 |
618,888 |
581,585 |
583,374 |
流動負債 |
51,981 |
89,182 |
83,011 |
85,201 |
- - |
- - |
短期借款 |
- - |
- - |
10,000 |
1,200 |
- - |
22,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
20,590 |
14,797 |
8,359 |
6,167 |
應付票據–關係人淨額 |
- - |
- - |
1,928 |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
2,928 |
12,320 |
4,190 |
3,928 |
應付帳款–關係人淨額 |
- - |
- - |
1,169 |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
231 |
1,835 |
- - |
236 |
應付費用 |
- - |
- - |
5,127 |
5,218 |
4,260 |
6,379 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
8,932 |
其他應付款項 |
- - |
- - |
7,594 |
23,504 |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
32,963 |
26,318 |
26,069 |
30,098 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
481 |
9 |
9,319 |
1,923 |
長期負債 |
2,107 |
91,934 |
- - |
- - |
72,690 |
38,261 |
長期借款 |
2,107 |
91,934 |
95,786 |
89,718 |
72,440 |
38,211 |
其他負債 |
- - |
- - |
7,306 |
9,508 |
31,558 |
31,648 |
負債總額 |
571,432 |
186,754 |
186,353 |
184,427 |
156,445 |
149,572 |
股本 |
99,990 |
138,000 |
223,000 |
245,300 |
292,466 |
- - |
普通股股本 |
99,990 |
138,000 |
223,000 |
245,300 |
292,466 |
321,713 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
4,000 |
192,640 |
149,661 |
125,131 |
90,245 |
保留盈餘 |
34,359 |
34,008 |
|
39,500 |
4,662 |
11,855 |
法定盈餘公積 |
- - |
- - |
7,056 |
7,056 |
10,301 |
10,301 |
未提撥保留盈餘 |
- - |
- - |
|
32,444 |
|
1,554 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
- - |
2,881 |
9,989 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
140,553 |
179,147 |
397,213 |
434,461 |
425,140 |
433,802 |
|
|
|