財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
88 |
93 |
94 |
營業收入 |
286,925 |
242,763 |
172,354 |
137,731 |
416,156 |
631,421 |
營業成本 |
228,886 |
190,831 |
147,232 |
113,926 |
297,627 |
483,869 |
營業毛利損 |
58,039 |
51,932 |
25,122 |
23,805 |
118,529 |
147,552 |
營業費用 |
44,925 |
32,918 |
20,484 |
25,607 |
74,149 |
87,530 |
營業損益 |
13,114 |
19,014 |
4,638 |
-1,802 |
44,380 |
60,022 |
營業外收入 |
7,750 |
18,086 |
10,395 |
3,648 |
4,163 |
7,995 |
營業外支出 |
25,697 |
9,340 |
12,132 |
4,845 |
26,009 |
19,878 |
稅前損益 |
-4,833 |
27,760 |
-6,375 |
-2,999 |
22,534 |
48,139 |
所得稅費用利益 |
-3,150 |
4,463 |
-3,282 |
-1,189 |
5,020 |
10,116 |
稅後損益 |
-1,683 |
23,297 |
-3,093 |
-1,810 |
17,514 |
38,023 |
期末股本 |
184,780 |
150,000 |
150,000 |
150,000 |
245,000 |
280,230 |
普通股每股盈餘 |
-0.090 |
1.320 |
-0.170 |
-0.190 |
0.760 |
1.360 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
107,405 |
182,910 |
147,620 |
179,789 |
228,410 |
372,983 |
現金及約當現金 |
- - |
- - |
- - |
- - |
14,681 |
63,513 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
4,644 |
5,925 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
179,258 |
270,516 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
1,427 |
1,211 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
8,499 |
19,527 |
存貨 |
- - |
- - |
- - |
- - |
9,734 |
6,159 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
8,561.000 |
4,673.000 |
其他流動資產 |
- - |
- - |
- - |
- - |
1,606.000 |
1,459.000 |
基金及長期投資 |
41,614 |
24,189 |
47,126 |
107,998 |
156,536 |
156,864 |
長期投資 |
41,614 |
24,189 |
47,126 |
107,988 |
156,536 |
156,864 |
固定資產 |
72,659 |
56,340 |
64,558 |
77,655 |
109,777 |
108,535 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
13,758 |
9,814 |
15,371 |
14,019 |
18,165 |
21,890 |
存出保證金 |
- - |
- - |
- - |
- - |
12 |
3,752 |
遞延費用 |
- - |
- - |
- - |
- - |
1,638 |
712 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
12,245 |
13,253 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
235,436 |
273,253 |
274,675 |
379,451 |
512,888 |
660,272 |
負債及股東權益總額 |
235,436 |
273,253 |
274,675 |
379,451 |
512,888 |
660,272 |
流動負債 |
41,753 |
81,453 |
30,139 |
80,503 |
137,728 |
221,747 |
短期借款 |
- - |
- - |
- - |
- - |
61,000 |
68,810 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
20,936 |
13,136 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
24,817 |
7,421 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
7,718 |
75,966 |
應付所得稅 |
- - |
- - |
- - |
- - |
6,856 |
4,514 |
應付費用 |
- - |
- - |
- - |
- - |
10,648 |
11,743 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
1,164 |
25,241 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
3,654 |
9,945 |
預收款項 |
- - |
- - |
- - |
- - |
935 |
4,971 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
38,519 |
11,813 |
36,091 |
30,997 |
- - |
- - |
長期借款 |
38,519 |
11,813 |
36,091 |
30,997 |
58,295 |
83,375 |
其他負債 |
2,423 |
3,597 |
4,493 |
5,335 |
6,529 |
7,852 |
負債總額 |
82,695 |
96,864 |
70,723 |
116,835 |
202,552 |
312,974 |
股本 |
150,000 |
150,000 |
184,780 |
215,000 |
245,000 |
280,230 |
普通股股本 |
150,000 |
150,000 |
184,780 |
215,000 |
245,000 |
280,230 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
5,400 |
- - |
資本公積 |
178 |
179 |
15,123 |
33,332 |
44,732 |
20,232 |
保留盈餘 |
1,436 |
24,733 |
2,220 |
14,238 |
26,152 |
51,095 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
6,248 |
7,999 |
未提撥保留盈餘 |
1,436 |
24,733 |
2,220 |
14,238 |
19,904 |
43,096 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
1,127 |
1,477 |
1,829 |
46 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
152,741 |
176,389 |
203,952 |
262,616 |
310,336 |
347,298 |
|
|
|