財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
91 |
92 |
93 |
營業收入 |
139,783 |
109,725 |
68,993 |
243,575 |
273,077 |
236,359 |
營業成本 |
120,071 |
87,821 |
53,473 |
191,069 |
230,036 |
197,071 |
營業毛利損 |
19,712 |
21,904 |
15,520 |
52,506 |
43,041 |
39,288 |
營業費用 |
17,384 |
17,650 |
9,976 |
29,739 |
27,101 |
35,989 |
營業損益 |
2,328 |
4,254 |
5,544 |
22,767 |
15,940 |
3,299 |
營業外收入 |
23,672 |
12,296 |
3,013 |
18,904 |
52,503 |
53,217 |
營業外支出 |
7,549 |
3,162 |
3,395 |
11,898 |
11,924 |
25,730 |
稅前損益 |
18,451 |
12,818 |
5,162 |
29,773 |
56,519 |
30,786 |
所得稅費用利益 |
-3,445 |
330 |
466 |
-2,612 |
1,695 |
-140 |
稅後損益 |
21,896 |
12,488 |
4,696 |
32,385 |
54,824 |
30,926 |
期末股本 |
264,360 |
264,360 |
184,360 |
299,790 |
326,771 |
375,786 |
普通股每股盈餘 |
0.730 |
0.472 |
0.255 |
1.080 |
1.680 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
0.820 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
79,532 |
143,339 |
272,868 |
398,729 |
447,936 |
362,452 |
現金及約當現金 |
10,732 |
15,849 |
20,740 |
49,455 |
88,129 |
51,613 |
短期投資 |
3,018 |
50,750 |
76,400 |
63,373 |
62,602 |
- - |
應收票據淨額 |
5,323 |
8,819 |
11,353 |
9,167 |
12,121 |
9,816 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
12,365 |
- - |
7,115 |
80,323 |
- - |
- - |
應收帳款淨額 |
6,914 |
16,167 |
12,471 |
25,122 |
28,795 |
28,700 |
應收帳款–關係人淨額 |
- - |
7,228 |
- - |
- - |
119,918 |
65,925 |
其他應收款項 |
- - |
- - |
- - |
- - |
124 |
71,189 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
31,548 |
40,548 |
65,293 |
102,314 |
86,023 |
90,939 |
預付款項 |
1,536.000 |
- - |
- - |
- - |
6,806.000 |
2,574.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
8,096.000 |
3,978.000 |
79,496.000 |
68,975.000 |
43,418.000 |
41,696.000 |
基金及長期投資 |
57,010 |
76,327 |
154,645 |
162,286 |
206,610 |
278,268 |
長期投資 |
57,010 |
76,327 |
154,645 |
162,286 |
206,610 |
278,268 |
固定資產 |
156,850 |
215,398 |
225,044 |
247,904 |
235,122 |
231,869 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
2,417 |
其他資產 |
4,420 |
11,420 |
10,607 |
16,529 |
21,029 |
15,468 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
248 |
遞延費用 |
3,109 |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
1,100 |
- - |
- - |
- - |
- - |
3,914 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
11,306 |
資產總額 |
297,812 |
446,484 |
663,164 |
825,448 |
910,697 |
890,474 |
負債及股東權益總額 |
297,812 |
446,484 |
663,164 |
825,448 |
910,697 |
890,474 |
流動負債 |
68,864 |
82,593 |
237,638 |
373,015 |
392,467 |
391,844 |
短期借款 |
- - |
- - |
20,000 |
60,000 |
30,000 |
70,000 |
應付短期票券 |
39,656 |
54,758 |
179,480 |
259,570 |
309,584 |
269,479 |
應付票據 |
5,365 |
15,859 |
21,736 |
29,498 |
13,098 |
22,297 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
4,039 |
6,067 |
5,449 |
5,697 |
4,717 |
3,080 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
485 |
52 |
828 |
- - |
- - |
應付費用 |
3,262 |
- - |
- - |
- - |
- - |
13,701 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
16,452 |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
3,515 |
3,492 |
15,242 |
7,612 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
90 |
5,424 |
7,406 |
13,930 |
19,826 |
5,675 |
長期負債 |
42,800 |
42,800 |
69,285 |
65,793 |
80,551 |
50,439 |
長期借款 |
42,800 |
42,800 |
69,285 |
65,793 |
80,551 |
50,439 |
其他負債 |
- - |
2,710 |
3,406 |
5,326 |
6,254 |
6,469 |
負債總額 |
111,664 |
128,103 |
310,329 |
444,134 |
479,272 |
448,752 |
股本 |
184,360 |
264,360 |
264,360 |
299,790 |
326,771 |
375,786 |
普通股股本 |
184,360 |
264,360 |
264,360 |
299,790 |
326,771 |
375,786 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
40 |
40,054 |
40,054 |
40,054 |
40,054 |
40,054 |
保留盈餘 |
5,843 |
18,317 |
40,213 |
37,168 |
65,011 |
44,880 |
法定盈餘公積 |
5,843 |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
- - |
18,317 |
40,213 |
37,168 |
65,011 |
44,880 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
8,208 |
4,302 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
186,148 |
318,381 |
352,835 |
381,314 |
431,425 |
441,722 |
|
|
|