財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
|
90 |
89 |
88 |
87 |
營業收入 |
- - |
- - |
3,485,933 |
3,258,649 |
2,944,746 |
2,925,046 |
營業成本 |
- - |
- - |
2,941,919 |
2,615,434 |
2,438,313 |
2,492,309 |
營業毛利損 |
- - |
- - |
544,014 |
643,215 |
506,433 |
432,737 |
營業費用 |
- - |
- - |
388,793 |
398,264 |
359,404 |
279,977 |
營業損益 |
- - |
- - |
155,221 |
244,951 |
147,029 |
152,760 |
營業外收入 |
- - |
- - |
663,303 |
655,626 |
241,413 |
130,601 |
營業外支出 |
- - |
- - |
51,590 |
65,442 |
34,237 |
39,170 |
稅前損益 |
- - |
- - |
766,934 |
835,135 |
354,205 |
244,191 |
所得稅費用利益 |
- - |
- - |
189,341 |
179,214 |
40,423 |
45,457 |
稅後損益 |
- - |
- - |
577,593 |
655,921 |
313,782 |
198,734 |
期末股本 |
- - |
- - |
1,200,000 |
1,200,000 |
1,047,420 |
910,800 |
普通股每股盈餘 |
- - |
- - |
4.813 |
5.466 |
2.996 |
2.182 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
113 |
87 |
88 |
89 |
90 |
流動資產 |
- - |
- - |
976,679 |
1,211,547 |
1,222,857 |
1,322,747 |
現金及約當現金 |
- - |
- - |
47,769 |
106,808 |
29,148 |
91,619 |
短期投資 |
- - |
- - |
91,082 |
2,270 |
2,270 |
- - |
應收票據淨額 |
- - |
- - |
64,364 |
124,612 |
146,680 |
132,555 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
10,261 |
18,239 |
23,338 |
應收帳款淨額 |
- - |
- - |
390,489 |
558,211 |
506,675 |
556,576 |
應收帳款–關係人淨額 |
- - |
- - |
41,766 |
63,869 |
25,987 |
25,618 |
其他應收款項 |
- - |
- - |
27,775 |
22,142 |
15,598 |
276 |
其他應收款項–關係人 |
- - |
- - |
- - |
2,092 |
2,406 |
95,678 |
存貨 |
- - |
- - |
258,365 |
245,639 |
378,494 |
311,621 |
預付款項 |
- - |
- - |
28,369.000 |
43,843.000 |
66,580.000 |
71,926.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
26,700.000 |
31,800.000 |
30,780.000 |
13,540.000 |
基金及長期投資 |
- - |
- - |
1,057,728 |
1,592,301 |
2,276,538 |
2,856,712 |
長期投資 |
- - |
- - |
1,057,728 |
1,592,301 |
2,276,538 |
2,856,712 |
固定資產 |
- - |
- - |
1,174,896 |
1,204,711 |
1,319,887 |
1,195,693 |
無形資產 |
- - |
- - |
- - |
- - |
20,796 |
33,805 |
其他資產 |
- - |
- - |
26,139 |
78,396 |
77,642 |
82,184 |
存出保證金 |
- - |
- - |
222 |
354 |
277 |
1,775 |
遞延費用 |
- - |
- - |
25,010 |
10,444 |
6,767 |
9,114 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
907 |
67,598 |
70,598 |
71,295 |
資產總額 |
- - |
- - |
3,235,442 |
4,086,955 |
4,917,720 |
5,491,141 |
負債及股東權益總額 |
- - |
- - |
3,235,442 |
4,086,955 |
4,917,720 |
5,491,141 |
流動負債 |
- - |
- - |
843,144 |
1,136,810 |
1,182,084 |
1,456,214 |
短期借款 |
- - |
- - |
188,008 |
336,944 |
260,874 |
365,841 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
14,313 |
183,660 |
141,488 |
49,780 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
403,332 |
356,057 |
467,537 |
428,445 |
應付帳款–關係人淨額 |
- - |
- - |
6,950 |
4,194 |
2,436 |
742 |
應付所得稅 |
- - |
- - |
21,800 |
23,400 |
55,150 |
42,580 |
應付費用 |
- - |
- - |
148,283 |
142,939 |
170,443 |
158,074 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
36,589 |
70,430 |
65,904 |
110,752 |
一年或一營業週期內到期長期負債 |
- - |
- - |
23,869 |
19,186 |
18,252 |
300,000 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
- - |
113,434 |
354,748 |
336,496 |
- - |
長期借款 |
- - |
- - |
113,434 |
354,748 |
336,496 |
- - |
其他負債 |
- - |
- - |
169,198 |
208,715 |
349,266 |
488,828 |
負債總額 |
- - |
- - |
1,290,446 |
1,864,943 |
2,032,516 |
2,109,569 |
股本 |
- - |
- - |
910,800 |
1,047,420 |
1,200,000 |
1,200,000 |
普通股股本 |
- - |
- - |
910,800 |
1,047,420 |
1,200,000 |
1,200,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
209,353 |
210,003 |
211,550 |
220,269 |
保留盈餘 |
- - |
- - |
717,639 |
890,673 |
1,335,477 |
1,723,640 |
法定盈餘公積 |
- - |
- - |
125,351 |
144,668 |
175,981 |
241,521 |
未提撥保留盈餘 |
- - |
- - |
588,326 |
- - |
1,155,534 |
1,478,157 |
未實現長期股權投資損失 |
- - |
- - |
|
|
|
- - |
累積換算調整數 |
- - |
- - |
118,070 |
93,708 |
166,550 |
265,389 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
- - |
1,944,996 |
2,222,012 |
2,885,204 |
3,381,572 |
|
|
|