財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
91 |
92 |
營業收入 |
256,384 |
186,285 |
253,428 |
175,230 |
351,290 |
451,478 |
營業成本 |
247,614 |
188,493 |
244,118 |
151,796 |
318,230 |
371,171 |
營業毛利損 |
8,770 |
-2,208 |
9,310 |
23,434 |
33,060 |
80,307 |
營業費用 |
58,218 |
37,821 |
47,645 |
88,153 |
52,727 |
58,705 |
營業損益 |
-49,448 |
-40,029 |
-38,335 |
-64,719 |
-19,667 |
21,602 |
營業外收入 |
32,533 |
3,284 |
11,912 |
17,979 |
9,400 |
10,799 |
營業外支出 |
31,275 |
42,151 |
54,693 |
89,993 |
30,245 |
27,546 |
稅前損益 |
-48,190 |
-78,896 |
-81,116 |
-136,733 |
-40,512 |
4,855 |
所得稅費用利益 |
-17,482 |
-225 |
- - |
- - |
-2,290 |
518 |
稅後損益 |
-30,708 |
-78,671 |
-81,116 |
-136,733 |
-38,222 |
4,337 |
期末股本 |
200,000 |
140,000 |
250,020 |
250,000 |
200,000 |
200,000 |
普通股每股盈餘 |
-2.620 |
-6.990 |
-3.280 |
-9.840 |
-2.400 |
0.220 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
194,074 |
160,995 |
125,496 |
192,711 |
175,020 |
212,045 |
現金及約當現金 |
9,156 |
933 |
- - |
23,235 |
5,116 |
5,126 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
10,574 |
12,601 |
- - |
6,903 |
834 |
3,631 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
39,161 |
70,846 |
70,320 |
應收帳款–關係人淨額 |
34,342 |
37,649 |
- - |
32,499 |
24,054 |
16,402 |
其他應收款項 |
- - |
4,176 |
- - |
- - |
2,014 |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
137,384 |
105,636 |
- - |
86,360 |
71,299 |
108,087 |
預付款項 |
1,914.000 |
- - |
- - |
2,643.000 |
857.000 |
2,028.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
704.000 |
- - |
- - |
1,910.000 |
- - |
6,451.000 |
基金及長期投資 |
- - |
- - |
15,404 |
14,658 |
14,257 |
15,010 |
長期投資 |
- - |
- - |
15,404 |
14,658 |
14,257 |
15,010 |
固定資產 |
203,115 |
194,610 |
187,468 |
200,173 |
197,133 |
195,083 |
無形資產 |
1,759 |
1,881 |
- - |
1,773 |
1,750 |
1,544 |
其他資產 |
23,506 |
2,174 |
5,160 |
26,161 |
25,004 |
18,722 |
存出保證金 |
35 |
38 |
- - |
3,258 |
346 |
386 |
遞延費用 |
- - |
- - |
- - |
1,714 |
1,459 |
865 |
遞延所得稅資產 |
- - |
- - |
- - |
17,689 |
19,699 |
13,971 |
其他資產–其它 |
- - |
- - |
- - |
3,500 |
3,500 |
3,500 |
資產總額 |
422,454 |
359,660 |
333,528 |
435,476 |
413,164 |
442,404 |
負債及股東權益總額 |
422,454 |
359,660 |
333,528 |
435,476 |
413,164 |
442,404 |
流動負債 |
195,707 |
223,713 |
212,176 |
231,857 |
183,623 |
211,137 |
短期借款 |
112,357 |
134,270 |
- - |
113,592 |
75,836 |
106,233 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
48,450 |
30,733 |
- - |
25,343 |
9,252 |
12,309 |
應付票據–關係人淨額 |
- - |
- - |
- - |
6,905 |
11,976 |
9,860 |
應付帳款 |
9,763 |
8,637 |
- - |
48,113 |
46,352 |
42,109 |
應付帳款–關係人淨額 |
651 |
- - |
- - |
9,115 |
8,785 |
10,667 |
應付所得稅 |
- - |
10,554 |
- - |
- - |
- - |
- - |
應付費用 |
7,000 |
- - |
- - |
12,908 |
11,130 |
12,150 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
9,519 |
- - |
733 |
1,112 |
- - |
一年或一營業週期內到期長期負債 |
10,000 |
30,000 |
- - |
9,776 |
15,176 |
12,498 |
預收款項 |
- - |
- - |
- - |
4,598 |
2,871 |
3,806 |
其他流動負債 |
7,486 |
- - |
- - |
774 |
1,133 |
1,505 |
長期負債 |
110,000 |
82,500 |
88,598 |
139,376 |
124,051 |
113,386 |
長期借款 |
110,000 |
82,500 |
88,598 |
139,376 |
124,051 |
113,386 |
其他負債 |
18,075 |
35,871 |
3,074 |
4,616 |
5,022 |
13,063 |
負債總額 |
323,782 |
342,084 |
303,848 |
375,849 |
312,696 |
337,586 |
股本 |
250,000 |
250,020 |
140,000 |
200,000 |
200,000 |
200,000 |
普通股股本 |
199,880 |
20 |
140,000 |
200,000 |
200,000 |
200,000 |
股本–其它 |
50,120 |
250,000 |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
24,870 |
24,870 |
48,672 |
2 |
- - |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
1,450 |
987 |
1,000 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
98,672 |
17,576 |
29,680 |
59,627 |
100,468 |
104,818 |
|
|
|