財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
11,813,855 |
9,525,615 |
9,977,238 |
11,392,988 |
14,872,979 |
11,805,475 |
營業成本 |
11,763,310 |
9,828,459 |
8,852,208 |
9,786,416 |
13,569,256 |
12,470,804 |
營業毛利損 |
50,545 |
-302,844 |
1,125,030 |
1,606,572 |
1,303,723 |
-665,329 |
營業費用 |
389,152 |
340,118 |
299,531 |
308,580 |
320,477 |
225,656 |
營業損益 |
-338,607 |
-642,962 |
825,499 |
1,297,992 |
983,246 |
-890,985 |
營業外收入 |
84,740 |
42,803 |
403,784 |
435,263 |
167,033 |
219,821 |
營業外支出 |
448,292 |
507,688 |
51,661 |
130,876 |
38,249 |
107,749 |
稅前損益 |
-702,159 |
-1,107,847 |
1,177,622 |
1,602,379 |
1,112,030 |
-778,913 |
所得稅費用利益 |
-106,583 |
- - |
142,567 |
342,933 |
147,635 |
-117,888 |
稅後損益 |
-595,576 |
-1,107,847 |
1,035,055 |
1,259,446 |
964,395 |
-661,025 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-1.130 |
-2.100 |
1.960 |
- - |
1.990 |
-1.670 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
4,309,301 |
2,645,224 |
4,011,142 |
4,912,254 |
4,910,449 |
4,253,232 |
現金及約當現金 |
90,383 |
293,612 |
209,845 |
1,335,211 |
125,797 |
275,014 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
20 |
10 |
10 |
15 |
1,476 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
2,169,550 |
766,734 |
2,237,193 |
2,018,329 |
1,978,796 |
1,447,779 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
97,516 |
34,880 |
58,075 |
42,609 |
36,133 |
47,152 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
1,279,334 |
779,911 |
758,286 |
1,082,015 |
2,185,084 |
1,859,736 |
預付款項 |
362,816.000 |
355,926.000 |
519,110.000 |
418,521.000 |
579,769.000 |
618,716.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
309,702.000 |
414,141.000 |
228,623.000 |
15,559.000 |
4,855.000 |
3,359.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
965,115 |
642,342 |
605,113 |
563,475 |
638,192 |
598,738 |
無形資產 |
14,142 |
11,785 |
9,428 |
7,071 |
4,714 |
3,881 |
其他資產 |
1,200,614 |
1,005,523 |
1,024,276 |
943,725 |
814,684 |
944,640 |
存出保證金 |
59,946 |
56,946 |
57,190 |
34,075 |
39,304 |
39,654 |
遞延費用 |
26,575 |
36,682 |
22,133 |
100,097 |
56,784 |
94,731 |
遞延所得稅資產 |
346,191 |
207,193 |
244,238 |
123,999 |
40,642 |
156,189 |
其他資產–其它 |
63,000 |
7,400 |
7,561 |
- - |
- - |
43,240 |
資產總額 |
8,289,902 |
5,687,590 |
7,223,128 |
6,811,188 |
6,736,492 |
6,230,471 |
負債及股東權益總額 |
8,289,902 |
5,687,590 |
7,223,128 |
6,811,188 |
6,736,492 |
6,230,471 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
1,222,339 |
387,352 |
1,224,719 |
- - |
155,236 |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
1,442 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
902,220 |
591,743 |
651,286 |
806,878 |
1,022,700 |
1,699,762 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
181,000 |
14,191 |
14,129 |
9,132 |
63,664 |
- - |
應付費用 |
104,404 |
103,546 |
101,986 |
157,067 |
104,698 |
103,192 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
7,525 |
一年或一營業週期內到期長期負債 |
300,000 |
300,000 |
275,002 |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
13,597 |
其他流動負債 |
32,315 |
15,757 |
12,278 |
16,611 |
16,457 |
777 |
長期負債 |
458,333 |
475,000 |
199,998 |
- - |
- - |
- - |
長期借款 |
458,333 |
475,000 |
199,998 |
- - |
- - |
- - |
其他負債 |
112,789 |
132,785 |
103,871 |
128,747 |
138,176 |
154,190 |
負債總額 |
3,313,400 |
2,020,374 |
2,583,269 |
1,118,435 |
1,500,931 |
1,980,485 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
5,280,000 |
5,280,000 |
5,280,000 |
5,280,000 |
3,960,000 |
3,960,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
519,606 |
1,388,961 |
331,936 |
法定盈餘公積 |
96,097 |
- - |
- - |
- - |
56,190 |
152,629 |
未提撥保留盈餘 |
|
|
|
519,606 |
1,225,918 |
65,907 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
295,120 |
142,893 |
157,849 |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
4,976,502 |
3,667,216 |
4,639,859 |
5,692,753 |
5,235,561 |
4,249,986 |
|
|
|