財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
90 |
91 |
92 |
93 |
94 |
營業收入 |
- - |
4,851,902 |
4,627,690 |
5,685,998 |
7,941,500 |
9,425,515 |
營業成本 |
- - |
4,620,156 |
4,485,790 |
5,553,117 |
7,795,455 |
8,559,958 |
營業毛利損 |
- - |
231,746 |
141,900 |
132,881 |
146,045 |
865,557 |
營業費用 |
206 |
23,254 |
27,396 |
23,996 |
25,314 |
24,818 |
營業損益 |
-206 |
208,492 |
114,504 |
108,885 |
120,731 |
840,739 |
營業外收入 |
22,564 |
41,373 |
23,363 |
19,092 |
17,880 |
2,358 |
營業外支出 |
1,874 |
193,807 |
121,512 |
91,442 |
51,945 |
20,880 |
稅前損益 |
20,484 |
56,058 |
16,355 |
36,535 |
86,666 |
822,217 |
所得稅費用利益 |
4,948 |
-41,602 |
8,550 |
16,716 |
7,865 |
225,576 |
稅後損益 |
15,536 |
97,660 |
7,805 |
19,819 |
78,801 |
596,641 |
期末股本 |
2,000,000 |
2,000,000 |
2,000,000 |
- - |
2,000,000 |
2,000,000 |
普通股每股盈餘 |
0.078 |
0.488 |
0.039 |
0.100 |
0.390 |
2.980 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
769,961 |
1,092,607 |
1,520,018 |
1,036,514 |
1,058,898 |
1,187,187 |
現金及約當現金 |
305 |
9,127 |
15,300 |
15,880 |
240 |
4,832 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
4 |
- - |
- - |
- - |
238 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
4,160 |
應收帳款淨額 |
674,552 |
105 |
- - |
101 |
- - |
133 |
應收帳款–關係人淨額 |
- - |
422,349 |
672,907 |
803,606 |
805,022 |
976,670 |
其他應收款項 |
5,547 |
16,522 |
17,777 |
17,866 |
20,503 |
13,643 |
其他應收款項–關係人 |
- - |
530,200 |
661,800 |
- - |
- - |
- - |
存貨 |
88,555 |
99,431 |
133,287 |
177,926 |
210,443 |
184,211 |
預付款項 |
829.000 |
854.000 |
2,495.000 |
2,693.000 |
1,012.000 |
2,385.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
173.000 |
14,015.000 |
16,452.000 |
18,442.000 |
21,678.000 |
915.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
4,899,089 |
4,434,118 |
3,969,172 |
3,503,051 |
3,037,636 |
2,572,310 |
無形資產 |
- - |
- - |
- - |
447 |
- - |
- - |
其他資產 |
249,585 |
182,082 |
79,117 |
137,196 |
62,006 |
2,946 |
存出保證金 |
- - |
4 |
- - |
- - |
- - |
- - |
遞延費用 |
234,560 |
139,191 |
- - |
122,064 |
59,930 |
171 |
遞延所得稅資產 |
15,025 |
42,887 |
31,837 |
15,132 |
2,076 |
2,775 |
其他資產–其它 |
- - |
- - |
47,280 |
- - |
- - |
- - |
資產總額 |
5,918,635 |
5,708,807 |
5,568,307 |
4,677,208 |
4,158,540 |
3,762,443 |
負債及股東權益總額 |
5,918,635 |
5,708,807 |
5,568,307 |
4,677,208 |
4,158,540 |
3,762,443 |
流動負債 |
2,115,758 |
607,410 |
1,956,947 |
2,543,277 |
1,943,273 |
1,027,749 |
短期借款 |
1,000,000 |
- - |
1,500,000 |
1,500,000 |
- - |
- - |
應付短期票券 |
648,541 |
299,525 |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
340,283 |
239,053 |
1,834 |
121,300 |
113,925 |
1,172 |
應付帳款–關係人淨額 |
- - |
- - |
383,693 |
407,878 |
599,854 |
725,107 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
112,405 |
68,633 |
71,186 |
37,845 |
41,939 |
104,607 |
其他應付款項–關係人 |
14,200 |
- - |
- - |
476,000 |
1,187,300 |
3,100 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
329 |
199 |
234 |
254 |
255 |
193,763 |
長期負債 |
1,800,000 |
3,000,000 |
1,500,000 |
- - |
- - |
- - |
長期借款 |
1,800,000 |
3,000,000 |
1,500,000 |
- - |
- - |
- - |
其他負債 |
989 |
1,849 |
4,007 |
6,759 |
9,294 |
12,080 |
負債總額 |
3,916,747 |
3,609,259 |
3,460,954 |
2,550,036 |
1,952,567 |
1,039,829 |
股本 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
普通股股本 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
1,888 |
99,548 |
107,353 |
127,172 |
205,973 |
722,614 |
法定盈餘公積 |
4,707 |
4,707 |
14,191 |
14,971 |
16,953 |
24,833 |
未提撥保留盈餘 |
|
94,841 |
93,162 |
112,201 |
189,020 |
697,781 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
2,001,888 |
2,099,548 |
2,107,353 |
2,127,172 |
2,205,973 |
2,722,614 |
|
|
|