財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,281,036 |
1,309,751 |
1,014,060 |
1,276,468 |
946,043 |
632,216 |
營業成本 |
948,876 |
980,053 |
788,531 |
1,110,013 |
819,764 |
541,730 |
營業毛利損 |
332,160 |
329,698 |
225,529 |
166,455 |
126,279 |
90,486 |
營業費用 |
218,189 |
212,624 |
199,191 |
196,352 |
245,269 |
272,006 |
營業損益 |
117,978 |
114,287 |
24,783 |
-15,257 |
-122,397 |
-182,608 |
營業外收入 |
23,795 |
14,076 |
37,649 |
120,706 |
196,393 |
199,605 |
營業外支出 |
35,743 |
67,385 |
4,053 |
25,487 |
11,971 |
9,262 |
稅前損益 |
106,030 |
60,978 |
58,379 |
79,962 |
62,025 |
7,735 |
所得稅費用利益 |
12,661 |
-204 |
17,356 |
4,315 |
9,860 |
1,298 |
稅後損益 |
93,369 |
61,182 |
41,023 |
75,647 |
52,165 |
6,437 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
2.350 |
1.490 |
1.020 |
- - |
1.160 |
0.110 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
852,058 |
693,972 |
564,348 |
682,620 |
309,092 |
883,461 |
現金及約當現金 |
78,661 |
157,623 |
138,473 |
208,179 |
39,723 |
425,120 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
325 |
67 |
549 |
2 |
168 |
206 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
56,390 |
56,152 |
78,663 |
46,747 |
19,508 |
140,348 |
應收帳款–關係人淨額 |
357,861 |
180,856 |
117,088 |
227,573 |
151,677 |
- - |
其他應收款項 |
- - |
- - |
- - |
10,865 |
2,871 |
11,977 |
其他應收款項–關係人 |
109,939 |
90,227 |
57,673 |
61,423 |
37,519 |
- - |
存貨 |
201,885 |
158,798 |
113,797 |
87,792 |
35,263 |
250,182 |
預付款項 |
- - |
- - |
- - |
- - |
4,341.000 |
- - |
預付費用 |
- - |
- - |
- - |
1,556.000 |
- - |
29,562.000 |
其他流動資產 |
25,208.000 |
26,177.000 |
26,965.000 |
38,483.000 |
18,022.000 |
26,066.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
58,595 |
57,211 |
49,548 |
44,013 |
34,113 |
79,856 |
無形資產 |
15,315 |
14,743 |
9,244 |
15,566 |
29,446 |
464,899 |
其他資產 |
9,957 |
8,813 |
6,745 |
5,483 |
29,491 |
21,066 |
存出保證金 |
5,138 |
5,179 |
5,259 |
5,483 |
17,873 |
18,128 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
77 |
遞延所得稅資產 |
1,839 |
3,634 |
1,486 |
- - |
8,934 |
- - |
其他資產–其它 |
2,980 |
- - |
- - |
- - |
2,684 |
2,861 |
資產總額 |
1,095,005 |
916,771 |
853,353 |
1,161,540 |
1,121,787 |
1,464,282 |
負債及股東權益總額 |
1,095,005 |
916,771 |
853,353 |
1,161,540 |
1,121,787 |
1,464,282 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
122,210 |
42,790 |
- - |
254,539 |
109,927 |
211,736 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
4,013 |
772 |
349 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
225,362 |
137,575 |
149,635 |
101,268 |
74,406 |
92,226 |
應付帳款–關係人淨額 |
29,967 |
38,044 |
40,364 |
115,733 |
108,945 |
- - |
應付所得稅 |
176 |
- - |
- - |
3,356 |
3,356 |
- - |
應付費用 |
23,695 |
27,881 |
24,820 |
38,549 |
36,663 |
74,074 |
其他應付款項–關係人 |
- - |
- - |
- - |
29,130 |
618 |
- - |
其他應付款項 |
96 |
2,919 |
38,441 |
4,117 |
4,575 |
12,064 |
一年或一營業週期內到期長期負債 |
21,400 |
6,121 |
2,241 |
- - |
- - |
- - |
預收款項 |
- - |
- - |
25 |
- - |
38 |
317,685 |
其他流動負債 |
5,287 |
45,460 |
12,055 |
- - |
- - |
- - |
長期負債 |
21,088 |
2,373 |
- - |
- - |
83,059 |
- - |
長期借款 |
21,088 |
2,373 |
- - |
- - |
- - |
- - |
其他負債 |
40,379 |
4,174 |
2,324 |
14,545 |
16,706 |
20,627 |
負債總額 |
489,660 |
308,989 |
269,905 |
565,250 |
439,065 |
728,761 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
410,526 |
412,366 |
415,696 |
415,696 |
471,669 |
618,171 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
27,500 |
27,500 |
27,500 |
27,500 |
38,454 |
42,901 |
保留盈餘 |
163,773 |
154,335 |
154,332 |
199,966 |
184,103 |
108,893 |
法定盈餘公積 |
36,734 |
46,071 |
52,189 |
56,291 |
63,856 |
69,073 |
未提撥保留盈餘 |
127,039 |
108,264 |
102,143 |
143,675 |
120,247 |
39,820 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
3,546 |
13,781 |
6,999 |
|
9,575 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
605,345 |
607,782 |
583,448 |
596,290 |
682,722 |
735,521 |
|
|
|