財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
92 |
91 |
93 |
94 |
95 |
營業收入 |
- - |
5,879,476 |
4,662,809 |
6,313,545 |
6,651,285 |
6,921,374 |
營業成本 |
- - |
4,906,191 |
3,637,679 |
5,216,334 |
5,689,395 |
5,933,541 |
營業毛利損 |
- - |
973,285 |
1,025,130 |
1,097,211 |
961,890 |
987,833 |
營業費用 |
- - |
56,535 |
52,809 |
60,151 |
50,011 |
57,320 |
營業損益 |
- - |
916,750 |
972,321 |
1,037,060 |
911,879 |
930,513 |
營業外收入 |
- - |
7,851 |
70,114 |
14,022 |
6,943 |
6,985 |
營業外支出 |
- - |
325,615 |
340,551 |
271,212 |
221,794 |
189,769 |
稅前損益 |
- - |
598,986 |
701,884 |
779,870 |
697,028 |
747,729 |
所得稅費用利益 |
- - |
149,265 |
64,055 |
198,677 |
173,655 |
160 |
稅後損益 |
- - |
449,721 |
637,829 |
581,193 |
523,373 |
747,569 |
期末股本 |
- - |
5,000,000 |
5,000,000 |
5,000,000 |
5,000,000 |
5,000,000 |
普通股每股盈餘 |
- - |
0.900 |
1.280 |
1.160 |
1.050 |
1.500 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
91 |
92 |
93 |
94 |
95 |
流動資產 |
- - |
1,611,098 |
1,446,589 |
1,378,160 |
882,334 |
829,357 |
現金及約當現金 |
- - |
420,315 |
667,857 |
640,362 |
195,619 |
220,044 |
短期投資 |
- - |
- - |
25,000 |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
7,346 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
514,335 |
536,421 |
555,273 |
571,115 |
595,061 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
14,682 |
14,510 |
14,392 |
2,499 |
125 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
預付款項 |
- - |
191,348.000 |
141,417.000 |
49,387.000 |
9,164.000 |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
470,418.000 |
61,384.000 |
111,400.000 |
103,937.000 |
14,127.000 |
基金及長期投資 |
- - |
96,000 |
96,000 |
96,000 |
96,000 |
- - |
長期投資 |
- - |
96,000 |
96,000 |
96,000 |
96,000 |
- - |
固定資產 |
- - |
13,910,552 |
13,506,111 |
13,015,258 |
12,516,692 |
12,020,693 |
無形資產 |
- - |
- - |
- - |
- - |
298 |
- - |
其他資產 |
- - |
263,701 |
248,660 |
233,317 |
222,943 |
214,367 |
存出保證金 |
- - |
1 |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
144,856 |
134,885 |
124,611 |
114,750 |
105,477 |
遞延所得稅資產 |
- - |
11,544 |
6,475 |
1,406 |
893 |
1,590 |
其他資產–其它 |
- - |
107,300 |
107,300 |
107,300 |
107,300 |
107,300 |
資產總額 |
- - |
15,881,351 |
15,297,360 |
14,722,735 |
13,718,267 |
13,160,417 |
負債及股東權益總額 |
- - |
15,881,351 |
15,297,360 |
14,722,735 |
13,718,267 |
13,160,417 |
流動負債 |
- - |
- - |
1,410,405 |
1,596,982 |
1,529,078 |
- - |
短期借款 |
- - |
50,000 |
100,000 |
- - |
- - |
- - |
應付短期票券 |
- - |
49,998 |
49,999 |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
2,730 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
298,651 |
347,538 |
418,503 |
428,032 |
485,498 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
82,851 |
103,225 |
121,074 |
73,885 |
- - |
應付費用 |
- - |
24,025 |
26,611 |
30,836 |
25,219 |
28,445 |
其他應付款項–關係人 |
- - |
11,918 |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
191,141 |
171,376 |
- - |
9,291 |
6,084 |
一年或一營業週期內到期長期負債 |
- - |
674,808 |
574,808 |
989,708 |
989,708 |
759,704 |
預收款項 |
- - |
10 |
- - |
14 |
- - |
- - |
其他流動負債 |
- - |
36,916 |
36,848 |
36,847 |
213 |
279 |
長期負債 |
- - |
9,257,232 |
8,382,424 |
- - |
- - |
5,887,510 |
長期借款 |
- - |
9,257,232 |
8,382,424 |
7,392,716 |
6,403,008 |
5,887,510 |
其他負債 |
- - |
2,796 |
5,320 |
7,279 |
44,626 |
9,531 |
負債總額 |
- - |
10,680,346 |
9,798,149 |
8,996,977 |
7,976,712 |
7,177,051 |
股本 |
- - |
5,000,000 |
5,000,000 |
5,000,000 |
5,000,000 |
5,000,000 |
普通股股本 |
- - |
5,000,000 |
5,000,000 |
5,000,000 |
5,000,000 |
5,000,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
- - |
201,005 |
499,211 |
725,758 |
741,555 |
983,366 |
法定盈餘公積 |
- - |
- - |
20,100 |
65,072 |
123,192 |
175,529 |
未提撥保留盈餘 |
- - |
201,005 |
479,111 |
660,686 |
618,363 |
807,837 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
5,201,005 |
5,499,211 |
5,725,758 |
5,741,555 |
5,983,366 |
|
|
|