財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
92 |
93 |
營業收入 |
160,030 |
217,966 |
140,231 |
167,031 |
586,259 |
733,687 |
營業成本 |
106,972 |
217,026 |
104,003 |
144,539 |
476,653 |
599,550 |
營業毛利損 |
53,058 |
940 |
36,228 |
22,492 |
109,606 |
134,137 |
營業費用 |
61,021 |
56,081 |
31,014 |
19,373 |
105,145 |
113,742 |
營業損益 |
-7,963 |
-55,141 |
5,214 |
3,119 |
4,461 |
20,395 |
營業外收入 |
3,143 |
- - |
- - |
- - |
10,256 |
5,821 |
營業外支出 |
78,668 |
- - |
- - |
- - |
79,894 |
103,911 |
稅前損益 |
-83,488 |
-74,495 |
6,026 |
2,073 |
-65,177 |
-77,695 |
所得稅費用利益 |
-11,176 |
-5,051 |
1,686 |
281 |
494 |
-10 |
稅後損益 |
-72,312 |
-69,444 |
4,340 |
1,792 |
-65,671 |
-77,685 |
期末股本 |
450,000 |
190,000 |
55,200 |
55,200 |
491,500 |
491,500 |
普通股每股盈餘 |
-2.100 |
-5.450 |
1.020 |
0.420 |
-1.480 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
-1.580 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
69,486 |
112,177 |
105,962 |
243,508 |
422,156 |
378,841 |
現金及約當現金 |
- - |
- - |
31,425 |
41,757 |
33,116 |
49,755 |
短期投資 |
- - |
- - |
- - |
50,000 |
49,656 |
102 |
應收票據淨額 |
- - |
- - |
4,026 |
5,062 |
22,810 |
3,983 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
30,659 |
82,421 |
177,339 |
134,101 |
應收帳款–關係人淨額 |
- - |
- - |
7,459 |
29,448 |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
1,674 |
3,668 |
79,376 |
133,000 |
存貨 |
- - |
- - |
22,247 |
20,240 |
41,579 |
37,584 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
8,472.000 |
10,912.000 |
18,280.000 |
20,316.000 |
基金及長期投資 |
- - |
59,864 |
282,987 |
344,747 |
325,610 |
280,723 |
長期投資 |
- - |
59,864 |
282,987 |
344,747 |
325,610 |
280,723 |
固定資產 |
37,507 |
282,464 |
279,277 |
278,268 |
293,160 |
276,814 |
無形資產 |
- - |
- - |
26,745 |
19,839 |
20,016 |
7,175 |
其他資產 |
509 |
7,638 |
41,506 |
17,167 |
13,184 |
6,113 |
存出保證金 |
- - |
- - |
- - |
317 |
317 |
317 |
遞延費用 |
- - |
- - |
12,663 |
10,255 |
7,363 |
3,666 |
遞延所得稅資產 |
- - |
- - |
13,843 |
6,595 |
5,504 |
2,130 |
其他資產–其它 |
- - |
- - |
15,000 |
- - |
- - |
- - |
資產總額 |
107,502 |
471,824 |
736,477 |
903,529 |
1,074,126 |
949,666 |
負債及股東權益總額 |
107,502 |
471,824 |
736,477 |
903,529 |
1,074,126 |
949,666 |
流動負債 |
53,817 |
208,003 |
246,895 |
246,401 |
368,771 |
353,817 |
短期借款 |
- - |
- - |
138,000 |
118,000 |
55,000 |
162,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
23,956 |
- - |
應付票據 |
- - |
- - |
17,161 |
47,771 |
144,459 |
90,583 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
9,972 |
38,859 |
99,678 |
54,439 |
應付帳款–關係人淨額 |
- - |
- - |
36,133 |
7,066 |
1,362 |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
12,755 |
21,169 |
26,086 |
25,611 |
其他應付款項–關係人 |
- - |
- - |
23,303 |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
2,654 |
9,667 |
13,164 |
15,484 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
6,917 |
3,869 |
5,066 |
5,700 |
長期負債 |
- - |
145,587 |
143,860 |
151,178 |
133,075 |
- - |
長期借款 |
- - |
145,587 |
143,860 |
151,178 |
133,075 |
115,146 |
其他負債 |
- - |
- - |
25,670 |
27,476 |
29,158 |
27,319 |
負債總額 |
53,964 |
353,590 |
416,425 |
425,055 |
531,004 |
496,282 |
股本 |
55,200 |
190,000 |
450,000 |
421,500 |
491,500 |
491,500 |
普通股股本 |
55,200 |
190,000 |
450,000 |
421,500 |
491,500 |
491,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
987 |
987 |
25,000 |
99,985 |
37,212 |
保留盈餘 |
|
|
|
23,328 |
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
2,333 |
- - |
未提撥保留盈餘 |
|
|
|
23,328 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
13,471 |
8,646 |
14,410 |
2,357 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
53,537 |
118,234 |
320,052 |
478,474 |
543,122 |
453,384 |
|
|
|