財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
94 |
99 |
100 |
101 |
營業收入 |
726,953 |
997,118 |
1,111,973 |
879,932 |
768,714 |
720,778 |
營業成本 |
567,376 |
849,889 |
898,661 |
714,062 |
653,549 |
620,768 |
營業毛利損 |
159,577 |
147,229 |
213,312 |
165,870 |
115,165 |
100,010 |
營業費用 |
79,941 |
110,699 |
178,945 |
85,993 |
92,227 |
96,922 |
營業損益 |
79,636 |
36,530 |
34,367 |
64,202 |
22,609 |
-528 |
營業外收入 |
13,891 |
2,991 |
4,912 |
28,042 |
12,454 |
9,569 |
營業外支出 |
-9,549 |
-1,622 |
-1,160 |
18,402 |
8,162 |
11,388 |
稅前損益 |
83,978 |
37,899 |
38,119 |
73,842 |
26,901 |
-2,347 |
所得稅費用利益 |
17,884 |
9,631 |
5,445 |
11,771 |
7,084 |
-399 |
稅後損益 |
66,094 |
28,268 |
32,674 |
62,071 |
19,817 |
-1,948 |
期末股本 |
136,640 |
112,000 |
80,000 |
- - |
- - |
- - |
普通股每股盈餘 |
4.840 |
2.520 |
4.080 |
- - |
0.590 |
-0.050 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
304,078 |
256,840 |
418,972 |
406,674 |
474,747 |
692,731 |
現金及約當現金 |
- - |
- - |
- - |
49,871 |
54,994 |
144,856 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
295 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
121,032 |
164,444 |
250,255 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
106,322 |
176,089 |
- - |
其他應收款項 |
- - |
- - |
- - |
7,681 |
4,516 |
15,103 |
其他應收款項–關係人 |
- - |
- - |
- - |
19,342 |
26,478 |
- - |
存貨 |
- - |
- - |
- - |
23,423 |
40,793 |
187,815 |
預付款項 |
- - |
- - |
- - |
884.000 |
208.000 |
14,979.000 |
預付費用 |
- - |
- - |
- - |
2,530.000 |
4,000.000 |
7,967.000 |
其他流動資產 |
- - |
- - |
- - |
75,589.000 |
3,225.000 |
71,461.000 |
基金及長期投資 |
66,697 |
83,962 |
257,229 |
- - |
- - |
- - |
長期投資 |
66,697 |
83,962 |
257,229 |
- - |
- - |
- - |
固定資產 |
37,574 |
34,493 |
34,873 |
28,863 |
27,975 |
693,862 |
無形資產 |
- - |
- - |
- - |
- - |
185 |
84,458 |
其他資產 |
7,822 |
5,027 |
4,873 |
5,080 |
5,568 |
29,792 |
存出保證金 |
- - |
- - |
- - |
3,202 |
3,177 |
2,839 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
12,576 |
其他資產–其它 |
- - |
- - |
- - |
1,878 |
2,391 |
14,377 |
資產總額 |
416,171 |
380,322 |
715,947 |
769,406 |
857,884 |
1,500,843 |
負債及股東權益總額 |
416,171 |
380,322 |
715,947 |
769,406 |
857,884 |
1,500,843 |
流動負債 |
201,492 |
142,798 |
378,327 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
93,000 |
42,000 |
259,740 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
59,463 |
39,384 |
17,546 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
75,600 |
92,384 |
209,280 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
87,414 |
183,023 |
- - |
應付所得稅 |
- - |
- - |
- - |
8,620 |
4,731 |
1,881 |
應付費用 |
- - |
- - |
- - |
16,891 |
27,718 |
62,061 |
其他應付款項–關係人 |
- - |
- - |
- - |
90 |
709 |
- - |
其他應付款項 |
- - |
- - |
- - |
9,795 |
2,018 |
19,069 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
33,384 |
預收款項 |
- - |
- - |
- - |
1,806 |
222 |
8,091 |
其他流動負債 |
- - |
- - |
- - |
326 |
346 |
524 |
長期負債 |
- - |
- - |
- - |
- - |
15,943 |
420,809 |
長期借款 |
- - |
- - |
- - |
- - |
- - |
401,667 |
其他負債 |
1,930 |
2,628 |
7,973 |
23,866 |
28,120 |
10,086 |
負債總額 |
203,422 |
145,426 |
386,300 |
376,871 |
436,598 |
1,043,008 |
股本 |
136,640 |
194,029 |
265,251 |
- - |
- - |
- - |
普通股股本 |
136,640 |
194,029 |
265,251 |
304,558 |
335,014 |
355,115 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
57 |
57 |
11,391 |
17,402 |
17,650 |
17,888 |
保留盈餘 |
15,354 |
16,948 |
20,026 |
81,888 |
57,544 |
25,445 |
法定盈餘公積 |
- - |
- - |
- - |
18,819 |
25,005 |
26,987 |
未提撥保留盈餘 |
- - |
- - |
- - |
63,069 |
32,539 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
3,309 |
9,310 |
5,292 |
|
11,078 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
212,749 |
234,896 |
329,647 |
392,535 |
421,286 |
457,835 |
|
|
|