財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
94 |
99 |
100 |
101 |
營業收入 |
160,297 |
68,327 |
73,330 |
939,137 |
958,308 |
890,953 |
營業成本 |
129,978 |
51,242 |
52,351 |
843,965 |
813,421 |
821,613 |
營業毛利損 |
30,319 |
17,085 |
20,979 |
95,172 |
144,887 |
69,340 |
營業費用 |
19,098 |
12,302 |
7,530 |
46,610 |
55,780 |
43,466 |
營業損益 |
11,221 |
4,783 |
13,449 |
48,562 |
89,107 |
25,874 |
營業外收入 |
33 |
38 |
5,396 |
1,722 |
7,755 |
4,164 |
營業外支出 |
1,578 |
541 |
13,754 |
14,033 |
20,401 |
17,929 |
稅前損益 |
9,676 |
4,281 |
5,091 |
36,251 |
76,461 |
12,109 |
所得稅費用利益 |
864 |
- - |
- - |
8,092 |
13,418 |
4,337 |
稅後損益 |
8,812 |
4,281 |
5,091 |
28,159 |
63,043 |
7,772 |
期末股本 |
30,000 |
30,000 |
30,000 |
- - |
- - |
- - |
普通股每股盈餘 |
2.940 |
1.430 |
1.700 |
- - |
2.640 |
0.260 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
44,065 |
201,213 |
160,557 |
221,543 |
256,722 |
568,456 |
現金及約當現金 |
- - |
- - |
- - |
45,422 |
9,496 |
27,439 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
2,141 |
8,834 |
485 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
67,167 |
99,150 |
130,877 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
75,027 |
42,713 |
50,237 |
預付款項 |
- - |
- - |
- - |
- - |
75,133.000 |
284,631.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
31,640.000 |
20,331.000 |
74,683.000 |
基金及長期投資 |
- - |
34,072 |
34,072 |
- - |
- - |
- - |
長期投資 |
- - |
34,072 |
34,072 |
- - |
- - |
- - |
固定資產 |
53,207 |
72,479 |
75,181 |
160,980 |
211,849 |
438,418 |
無形資產 |
- - |
- - |
495 |
468 |
441 |
31,925 |
其他資產 |
1,995 |
1,665 |
1,336 |
1,556 |
15,015 |
13,086 |
存出保證金 |
- - |
- - |
- - |
1,483 |
2,660 |
1,560 |
遞延費用 |
- - |
- - |
- - |
73 |
32 |
12 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
99,267 |
309,429 |
271,641 |
495,787 |
578,602 |
1,085,957 |
負債及股東權益總額 |
99,267 |
309,429 |
271,641 |
495,787 |
578,602 |
1,085,957 |
流動負債 |
56,155 |
180,823 |
100,953 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
124,797 |
127,366 |
492,453 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
2,115 |
9,541 |
4,654 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
6,083 |
7,366 |
38,348 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
6,655 |
10,449 |
2,940 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
92,094 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
5,798 |
6,240 |
10,436 |
預收款項 |
- - |
- - |
- - |
1,537 |
2,395 |
- - |
其他流動負債 |
- - |
- - |
- - |
13,810 |
20,039 |
13,516 |
長期負債 |
15,119 |
8,461 |
925 |
89,202 |
82,986 |
72,916 |
長期借款 |
15,119 |
8,461 |
925 |
89,202 |
82,986 |
72,916 |
其他負債 |
- - |
- - |
- - |
1,212 |
1,120 |
1,590 |
負債總額 |
71,274 |
189,370 |
101,849 |
251,209 |
267,502 |
728,947 |
股本 |
30,000 |
100,000 |
150,000 |
- - |
- - |
- - |
普通股股本 |
30,000 |
100,000 |
150,000 |
215,000 |
238,650 |
295,926 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
2,145 |
5,136 |
33,295 |
71,165 |
21,661 |
法定盈餘公積 |
- - |
- - |
- - |
3,934 |
6,750 |
13,054 |
未提撥保留盈餘 |
- - |
- - |
- - |
28,988 |
63,872 |
8,607 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
1,614 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
27,993 |
120,145 |
169,763 |
244,578 |
311,100 |
357,010 |
|
|
|