財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
營業收入 |
662,537 |
740,000 |
423,926 |
373,324 |
530,011 |
358,939 |
營業成本 |
589,945 |
631,301 |
462,228 |
383,668 |
471,683 |
343,284 |
營業毛利損 |
72,592 |
108,699 |
-38,302 |
-10,344 |
58,328 |
15,655 |
營業費用 |
84,511 |
89,660 |
90,619 |
92,843 |
94,101 |
84,179 |
營業損益 |
-11,919 |
19,039 |
-128,921 |
-103,187 |
-35,773 |
-68,524 |
營業外收入 |
13,723 |
26,297 |
34,214 |
22,093 |
21,173 |
25,030 |
營業外支出 |
27,009 |
19,119 |
169,425 |
12,303 |
7,492 |
6,980 |
稅前損益 |
-25,205 |
26,217 |
-264,132 |
-93,397 |
-22,092 |
-50,474 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
- - |
- - |
稅後損益 |
-25,205 |
26,217 |
822,579 |
-93,397 |
-22,092 |
-50,474 |
期末股本 |
50,000 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-5.040 |
5.240 |
164.520 |
-8.010 |
- - |
-2.930 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
228,584 |
255,120 |
101,308 |
164,944 |
178,883 |
127,018 |
現金及約當現金 |
11,576 |
18,491 |
15,181 |
6,830 |
11,633 |
16,557 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
72,248 |
56,642 |
9,346 |
19,557 |
30,704 |
9,506 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
98,053 |
116,924 |
39,206 |
78,639 |
76,356 |
48,087 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
2,715 |
9,267 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
35,454 |
52,919 |
30,293 |
40,650 |
41,363 |
31,154 |
預付款項 |
- - |
- - |
- - |
- - |
10,474.000 |
1,729.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
5,573.000 |
4,676.000 |
1,549.000 |
5,165.000 |
5,638.000 |
10,718.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
504,291 |
535,411 |
162,013 |
146,689 |
143,899 |
120,863 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
223,757 |
207,510 |
9,157 |
9,705 |
13,421 |
10,452 |
存出保證金 |
- - |
- - |
- - |
- - |
5,779 |
4,280 |
遞延費用 |
- - |
- - |
- - |
- - |
6,832 |
5,612 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
3,347 |
4,693 |
7,623 |
8,600 |
- - |
- - |
資產總額 |
958,685 |
1,000,338 |
272,753 |
321,622 |
336,203 |
258,333 |
負債及股東權益總額 |
958,685 |
1,000,338 |
272,753 |
321,622 |
336,203 |
258,333 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
200,166 |
188,380 |
- - |
19,460 |
14,241 |
16,665 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
2,285 |
1,079 |
5,933 |
46,189 |
10,989 |
8,504 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
17,500 |
28,700 |
應付帳款 |
118,771 |
69,284 |
30,561 |
70,803 |
36,417 |
26,896 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
87,045 |
84,000 |
13,905 |
17,294 |
30,991 |
23,573 |
其他應付款項–關係人 |
- - |
40,673 |
43,500 |
4,043 |
30,904 |
6,689 |
其他應付款項 |
126,273 |
201,939 |
14,876 |
8,074 |
8,647 |
3,204 |
一年或一營業週期內到期長期負債 |
223,085 |
223,085 |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
16,538 |
3,744 |
3,872 |
13,836 |
36,516 |
18,286 |
長期負債 |
851,800 |
851,800 |
- - |
- - |
12,836 |
- - |
長期借款 |
851,800 |
851,800 |
- - |
- - |
- - |
- - |
其他負債 |
26,366 |
3,781 |
4,954 |
5,168 |
6,499 |
5,627 |
負債總額 |
1,652,329 |
1,667,765 |
117,601 |
184,867 |
205,540 |
138,144 |
股本 |
50,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
50,000 |
50,000 |
50,000 |
150,000 |
170,000 |
232,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
136,607 |
136,607 |
136,607 |
111,607 |
- - |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
|
|
155,152 |
136,755 |
130,663 |
120,189 |
|
|
|