財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
93 |
98 |
99 |
100 |
101 |
營業收入 |
253,881 |
282,227 |
489,824 |
489,734 |
306,360 |
385,359 |
營業成本 |
188,482 |
186,769 |
340,261 |
376,375 |
265,590 |
325,849 |
營業毛利損 |
65,399 |
95,458 |
149,563 |
113,359 |
40,770 |
59,510 |
營業費用 |
64,221 |
49,910 |
74,650 |
79,067 |
67,880 |
56,513 |
營業損益 |
1,178 |
45,548 |
74,913 |
34,292 |
-27,110 |
2,997 |
營業外收入 |
13,543 |
3,631 |
59,457 |
8,128 |
12,649 |
5,104 |
營業外支出 |
4,105 |
12,238 |
3,791 |
29,910 |
53,585 |
33,979 |
稅前損益 |
21,216 |
36,941 |
130,579 |
12,510 |
-68,046 |
-25,878 |
所得稅費用利益 |
4,563 |
9,588 |
20,444 |
10,517 |
-1,312 |
-125 |
稅後損益 |
16,653 |
27,353 |
110,135 |
1,993 |
-66,734 |
-25,753 |
期末股本 |
180,000 |
180,000 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.930 |
1.510 |
4.120 |
- - |
-2.050 |
-0.790 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
232,514 |
241,676 |
302,931 |
293,639 |
195,555 |
357,813 |
現金及約當現金 |
- - |
- - |
128,738 |
150,109 |
96,185 |
128,020 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
2,325 |
5,303 |
590 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
158,027 |
129,062 |
71,995 |
163,697 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
3,182 |
3,623 |
其他應收款項–關係人 |
- - |
- - |
5,995 |
3,022 |
1,879 |
- - |
存貨 |
- - |
- - |
5,839 |
3,362 |
4,129 |
48,144 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
2,007.000 |
2,781.000 |
17,595.000 |
14,329.000 |
基金及長期投資 |
95,458 |
172,291 |
- - |
- - |
- - |
- - |
長期投資 |
95,458 |
172,291 |
- - |
- - |
- - |
- - |
固定資產 |
64,564 |
78,129 |
80,349 |
70,227 |
66,214 |
149,903 |
無形資產 |
4,466 |
4,465 |
4,668 |
3,590 |
2,901 |
164 |
其他資產 |
768 |
1,417 |
5,370 |
4,524 |
5,640 |
9,025 |
存出保證金 |
- - |
- - |
- - |
- - |
3,416 |
6,822 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
1,336 |
588 |
其他資產–其它 |
- - |
- - |
- - |
- - |
888 |
1,615 |
資產總額 |
397,770 |
497,978 |
596,046 |
616,421 |
481,146 |
516,905 |
負債及股東權益總額 |
397,770 |
497,978 |
596,046 |
616,421 |
481,146 |
516,905 |
流動負債 |
134,384 |
173,587 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
20,000 |
10,000 |
10,000 |
10,724 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
2,207 |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
2,354 |
3,068 |
1,441 |
106,660 |
應付帳款–關係人淨額 |
- - |
- - |
70,800 |
107,040 |
57,886 |
- - |
應付所得稅 |
- - |
- - |
17,156 |
3,012 |
- - |
- - |
應付費用 |
- - |
- - |
19,768 |
15,653 |
11,782 |
23,083 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
14,494 |
一年或一營業週期內到期長期負債 |
- - |
- - |
4,301 |
4,512 |
3,931 |
19,445 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
1,325 |
3,358 |
2,344 |
2,929 |
長期負債 |
38,125 |
34,616 |
30,784 |
26,683 |
24,944 |
7,110 |
長期借款 |
38,125 |
34,616 |
30,784 |
26,683 |
24,944 |
7,110 |
其他負債 |
4,466 |
5,101 |
5,963 |
3,803 |
3,175 |
710 |
負債總額 |
176,975 |
213,304 |
174,658 |
177,129 |
115,503 |
185,155 |
股本 |
189,000 |
261,954 |
- - |
- - |
- - |
- - |
普通股股本 |
189,000 |
261,954 |
286,954 |
331,302 |
331,302 |
331,302 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
12,500 |
57,500 |
57,500 |
30,515 |
保留盈餘 |
30,776 |
4,891 |
115,025 |
59,627 |
|
|
法定盈餘公積 |
- - |
- - |
4,828 |
15,842 |
16,041 |
- - |
未提撥保留盈餘 |
- - |
- - |
110,197 |
43,785 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
4,058 |
17,829 |
6,909 |
|
9,964 |
1,989 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
220,795 |
284,673 |
421,388 |
439,292 |
365,643 |
331,750 |
|
|
|