財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,196,134 |
837,409 |
990,991 |
1,846,470 |
1,598,152 |
1,377,304 |
營業成本 |
1,091,408 |
760,681 |
892,268 |
1,692,502 |
1,479,300 |
1,226,367 |
營業毛利損 |
104,726 |
76,728 |
98,723 |
153,968 |
118,852 |
150,937 |
營業費用 |
82,423 |
85,024 |
117,124 |
139,347 |
144,465 |
144,332 |
營業損益 |
22,303 |
-8,296 |
-19,849 |
16,069 |
-25,613 |
6,605 |
營業外收入 |
10,282 |
21,709 |
7,145 |
13,737 |
12,084 |
6,469 |
營業外支出 |
8,693 |
6,440 |
654 |
8,381 |
8,998 |
6,212 |
稅前損益 |
23,892 |
6,973 |
-13,358 |
21,425 |
-22,527 |
6,862 |
所得稅費用利益 |
6,887 |
97 |
-9,405 |
2,927 |
2,903 |
5,732 |
稅後損益 |
17,005 |
6,876 |
-3,953 |
18,498 |
-25,430 |
1,130 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.470 |
0.400 |
-0.170 |
- - |
-0.570 |
0.030 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
229,199 |
259,379 |
437,140 |
678,251 |
611,273 |
672,649 |
現金及約當現金 |
65,968 |
85,375 |
177,336 |
313,655 |
315,620 |
391,804 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
16,093 |
1,132 |
1,965 |
22 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
74,725 |
77,599 |
147,691 |
268,507 |
158,401 |
168,206 |
應收帳款–關係人淨額 |
- - |
3,151 |
2,503 |
7,354 |
1,689 |
10,350 |
其他應收款項 |
3,100 |
188 |
63 |
449 |
389 |
448 |
其他應收款項–關係人 |
- - |
8,564 |
4,775 |
- - |
- - |
- - |
存貨 |
48,758 |
53,837 |
63,030 |
44,545 |
79,384 |
12,060 |
預付款項 |
13,930.000 |
23,342.000 |
13,953.000 |
16,278.000 |
11,328.000 |
13,804.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
6,625.000 |
6,191.000 |
23,244.000 |
22,033.000 |
36,097.000 |
64,128.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
40,589 |
92,028 |
146,783 |
174,893 |
171,119 |
167,622 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
4,026 |
9,962 |
27,666 |
33,156 |
19,735 |
28,703 |
存出保證金 |
1,700 |
1,427 |
2,464 |
1,557 |
1,506 |
677 |
遞延費用 |
2,326 |
8,535 |
24,340 |
30,692 |
18,229 |
28,026 |
遞延所得稅資產 |
- - |
- - |
862 |
907 |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
273,814 |
361,778 |
614,471 |
893,364 |
816,279 |
897,073 |
負債及股東權益總額 |
273,814 |
361,778 |
614,471 |
893,364 |
816,279 |
897,073 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
2,659 |
13,966 |
36,074 |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
2,434 |
1,927 |
3,649 |
505 |
705 |
1,077 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
26,599 |
28,946 |
23,536 |
2,201 |
14,113 |
5,277 |
應付帳款–關係人淨額 |
24,830 |
6,540 |
131,565 |
183,382 |
138,127 |
214,983 |
應付所得稅 |
169 |
- - |
- - |
- - |
- - |
- - |
應付費用 |
12,502 |
13,446 |
17,111 |
14,683 |
19,458 |
26,238 |
其他應付款項–關係人 |
- - |
- - |
- - |
807 |
- - |
- - |
其他應付款項 |
588 |
- - |
4,465 |
4,481 |
14,007 |
520 |
一年或一營業週期內到期長期負債 |
- - |
622 |
3,731 |
7,375 |
7,543 |
7,629 |
預收款項 |
4,725 |
8,839 |
12,446 |
19,615 |
4,548 |
17,453 |
其他流動負債 |
745 |
1,094 |
707 |
585 |
922 |
7,453 |
長期負債 |
32,800 |
55,378 |
51,647 |
105,826 |
98,148 |
90,523 |
長期借款 |
32,800 |
55,378 |
51,647 |
105,826 |
- - |
90,523 |
其他負債 |
- - |
- - |
1,448 |
- - |
1,054 |
1,124 |
負債總額 |
108,051 |
130,758 |
286,379 |
339,460 |
298,625 |
372,277 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
140,778 |
194,260 |
299,680 |
450,000 |
450,000 |
450,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
20,000 |
21,732 |
79,009 |
81,277 |
82,707 |
保留盈餘 |
24,985 |
16,556 |
6,513 |
25,011 |
|
|
法定盈餘公積 |
7,980 |
9,680 |
10,368 |
10,368 |
11,833 |
11,833 |
未提撥保留盈餘 |
17,005 |
6,876 |
|
14,643 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
204 |
167 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
165,763 |
231,020 |
328,092 |
553,904 |
517,654 |
524,796 |
|
|
|