財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,844,510 |
2,109,812 |
1,899,385 |
4,667,691 |
4,962,958 |
2,704,290 |
營業成本 |
1,332,892 |
1,580,455 |
2,078,165 |
4,227,080 |
4,654,745 |
2,532,057 |
營業毛利損 |
511,618 |
529,357 |
-178,780 |
440,611 |
308,213 |
172,233 |
營業費用 |
185,183 |
298,721 |
324,455 |
373,529 |
388,697 |
278,538 |
營業損益 |
326,435 |
230,636 |
-503,235 |
67,082 |
-80,484 |
-106,305 |
營業外收入 |
27,766 |
12,573 |
114,274 |
165,153 |
15,533 |
18,108 |
營業外支出 |
33,381 |
142,246 |
78,249 |
75,297 |
2,770,027 |
142,891 |
稅前損益 |
320,820 |
100,963 |
-467,210 |
156,938 |
-2,834,978 |
-231,088 |
所得稅費用利益 |
-1,385 |
-18,339 |
-15,348 |
-7,436 |
- - |
- - |
稅後損益 |
322,205 |
119,302 |
-451,862 |
164,374 |
-2,834,978 |
-231,088 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
3.190 |
0.950 |
-3.160 |
- - |
-13.490 |
-0.870 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
1,021,953 |
1,131,379 |
995,250 |
2,617,271 |
2,521,161 |
1,632,417 |
現金及約當現金 |
155,545 |
591,799 |
217,440 |
238,603 |
933,054 |
409,911 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
39 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
315,320 |
108,237 |
235,912 |
538,143 |
176,912 |
228,662 |
應收帳款–關係人淨額 |
284,522 |
144,591 |
138,645 |
1,123,828 |
927,342 |
472,148 |
其他應收款項 |
177 |
68 |
23,365 |
22,657 |
50,499 |
5,014 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
239,565 |
238,423 |
341,082 |
545,530 |
387,697 |
253,081 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
26,824.000 |
48,261.000 |
38,806.000 |
148,510.000 |
45,657.000 |
67,620.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
1,935,705 |
3,043,067 |
3,369,840 |
2,035,405 |
850,426 |
864,600 |
無形資產 |
3,458 |
7,039 |
4,881 |
6,620 |
7,574 |
3,087 |
其他資產 |
52,917 |
44,896 |
73,430 |
20,348 |
68,257 |
72,178 |
存出保證金 |
876 |
854 |
904 |
3,160 |
3,320 |
2,371 |
遞延費用 |
2,025 |
784 |
3,684 |
2,598 |
1,634 |
931 |
遞延所得稅資產 |
40,573 |
36,798 |
65,551 |
13,332 |
61,788 |
63,993 |
其他資產–其它 |
9,443 |
6,460 |
3,291 |
1,258 |
1,515 |
4,883 |
資產總額 |
3,014,033 |
4,304,781 |
4,463,876 |
4,853,235 |
3,785,998 |
2,572,282 |
負債及股東權益總額 |
3,014,033 |
4,304,781 |
4,463,876 |
4,853,235 |
3,785,998 |
2,572,282 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
723,458 |
295,782 |
955,000 |
60,000 |
1,044,624 |
1,014,960 |
應付短期票券 |
109,864 |
269,573 |
199,862 |
- - |
119,807 |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
225,530 |
76,106 |
150,107 |
816,935 |
321,994 |
207,466 |
應付帳款–關係人淨額 |
- - |
- - |
4,085 |
703,050 |
284,510 |
488,889 |
應付所得稅 |
34,674 |
5,712 |
- - |
14,448 |
- - |
- - |
應付費用 |
142,995 |
111,718 |
149,282 |
203,470 |
146,341 |
71,212 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
4,084 |
其他應付款項 |
81,802 |
133,926 |
110,292 |
30,665 |
11,511 |
13,729 |
一年或一營業週期內到期長期負債 |
50,571 |
298,166 |
308,166 |
352,391 |
750,000 |
20,000 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
303,429 |
1,270,171 |
1,091,349 |
- - |
200,000 |
100,000 |
長期借款 |
303,429 |
1,270,171 |
1,091,349 |
- - |
200,000 |
100,000 |
其他負債 |
- - |
- - |
- - |
- - |
- - |
- - |
負債總額 |
1,672,323 |
2,461,154 |
2,968,143 |
2,180,959 |
2,878,787 |
1,920,790 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
1,060,000 |
1,347,200 |
1,470,799 |
2,070,799 |
2,670,799 |
2,670,799 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
30,000 |
330,000 |
343,223 |
443,659 |
891,764 |
21,436 |
保留盈餘 |
251,710 |
198,504 |
|
164,374 |
|
|
法定盈餘公積 |
- - |
25,171 |
37,101 |
- - |
16,437 |
- - |
未提撥保留盈餘 |
251,710 |
173,333 |
|
164,374 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
15,252 |
5,180 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,341,710 |
1,843,627 |
1,495,733 |
2,672,276 |
907,211 |
651,492 |
|
|
|