財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
460,262 |
373,632 |
309,913 |
269,827 |
546,687 |
618,299 |
營業成本 |
337,052 |
281,980 |
213,006 |
192,627 |
387,603 |
399,810 |
營業毛利損 |
123,210 |
91,652 |
96,907 |
77,200 |
159,084 |
218,489 |
營業費用 |
71,841 |
71,530 |
61,336 |
64,672 |
96,144 |
115,579 |
營業損益 |
51,369 |
20,122 |
35,571 |
12,528 |
62,940 |
102,910 |
營業外收入 |
6,895 |
5,355 |
3,382 |
3,760 |
10,820 |
5,102 |
營業外支出 |
17,751 |
14,648 |
4,223 |
7,428 |
2,263 |
8,858 |
稅前損益 |
40,513 |
10,829 |
34,730 |
8,860 |
71,497 |
99,154 |
所得稅費用利益 |
6,131 |
1,305 |
4,387 |
2,645 |
12,684 |
17,223 |
稅後損益 |
34,382 |
9,524 |
30,343 |
6,215 |
58,813 |
81,931 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.910 |
0.490 |
1.560 |
- - |
3.020 |
4.200 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
204,022 |
176,751 |
200,448 |
206,942 |
323,900 |
432,728 |
現金及約當現金 |
41,954 |
44,032 |
85,210 |
89,696 |
87,665 |
133,564 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
3,354 |
342 |
121 |
- - |
- - |
8 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
64,415 |
67,852 |
87,982 |
77,612 |
171,651 |
237,090 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
55,229 |
33,110 |
8,142 |
21,241 |
28,269 |
15,753 |
其他應收款項–關係人 |
338 |
- - |
151 |
- - |
- - |
- - |
存貨 |
31,885 |
27,176 |
16,298 |
15,866 |
34,243 |
44,971 |
預付款項 |
1,654.000 |
381.000 |
522.000 |
303.000 |
1,441.000 |
900.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
5,193.000 |
3,858.000 |
1,990.000 |
2,224.000 |
631.000 |
442.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
249,068 |
256,497 |
230,372 |
209,256 |
206,474 |
200,304 |
無形資產 |
1,285 |
1,682 |
2,074 |
2,375 |
2,333 |
2,120 |
其他資產 |
740 |
408 |
281 |
154 |
2,053 |
2,600 |
存出保證金 |
217 |
13 |
13 |
13 |
2,053 |
2,600 |
遞延費用 |
523 |
395 |
268 |
141 |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
458,867 |
439,374 |
435,526 |
421,617 |
539,852 |
637,752 |
負債及股東權益總額 |
458,867 |
439,374 |
435,526 |
421,617 |
539,852 |
637,752 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
16,000 |
17,198 |
1,000 |
- - |
18,773 |
35,969 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
46,262 |
34,191 |
20,979 |
18,949 |
38,341 |
52,556 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
16,443 |
10,888 |
13,559 |
23,173 |
33,570 |
48,421 |
應付帳款–關係人淨額 |
- - |
829 |
- - |
- - |
- - |
- - |
應付所得稅 |
4,443 |
2,316 |
3,710 |
2,454 |
11,594 |
11,880 |
應付費用 |
23,328 |
15,583 |
19,143 |
17,431 |
36,488 |
49,765 |
其他應付款項–關係人 |
- - |
- - |
62 |
- - |
- - |
- - |
其他應付款項 |
1,588 |
6,125 |
606 |
1,987 |
1,334 |
- - |
一年或一營業週期內到期長期負債 |
5,164 |
5,254 |
5,348 |
5,444 |
3,876 |
3,541 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
765 |
433 |
362 |
394 |
1,460 |
4,025 |
長期負債 |
55,399 |
50,237 |
44,684 |
39,072 |
35,096 |
31,436 |
長期借款 |
55,399 |
50,237 |
44,684 |
39,072 |
35,096 |
31,436 |
其他負債 |
- - |
- - |
- - |
- - |
774 |
1,376 |
負債總額 |
169,392 |
143,054 |
109,453 |
108,904 |
181,306 |
238,969 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
180,000 |
195,000 |
195,000 |
195,000 |
195,000 |
195,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
76,761 |
76,761 |
76,761 |
76,761 |
76,761 |
76,761 |
保留盈餘 |
32,002 |
24,126 |
54,469 |
41,184 |
88,297 |
129,278 |
法定盈餘公積 |
11,124 |
13,212 |
14,164 |
17,198 |
17,820 |
23,701 |
未提撥保留盈餘 |
20,878 |
10,914 |
40,305 |
23,986 |
70,477 |
105,577 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
712 |
433 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
289,475 |
296,320 |
326,073 |
312,713 |
358,546 |
398,783 |
|
|
|