財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
88 |
87 |
93 |
94 |
營業收入 |
494,973 |
539,703 |
- - |
- - |
552,189 |
578,463 |
營業成本 |
294,361 |
354,252 |
- - |
- - |
357,870 |
414,323 |
營業毛利損 |
200,612 |
185,451 |
- - |
- - |
194,319 |
164,140 |
營業費用 |
85,781 |
81,280 |
10,019 |
3,390 |
83,901 |
104,122 |
營業損益 |
114,831 |
104,171 |
-10,019 |
-3,390 |
110,418 |
60,018 |
營業外收入 |
18,184 |
4,373 |
6,442 |
4,497 |
1,143 |
2,509 |
營業外支出 |
44,749 |
15,557 |
- - |
- - |
24,015 |
11,487 |
稅前損益 |
88,266 |
92,987 |
-3,577 |
1,107 |
87,546 |
51,040 |
所得稅費用利益 |
22,867 |
24,007 |
75 |
272 |
18,500 |
8,508 |
稅後損益 |
65,399 |
68,980 |
-3,652 |
835 |
69,046 |
42,532 |
期末股本 |
420,000 |
420,000 |
210,000 |
210,000 |
420,000 |
420,000 |
普通股每股盈餘 |
1.560 |
1.640 |
-0.170 |
0.040 |
1.640 |
1.010 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
123,263 |
116,182 |
242,702 |
135,714 |
275,676 |
184,184 |
現金及約當現金 |
82,925 |
56,502 |
78,614 |
107,066 |
253,286 |
64,411 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
100,000 |
應收票據淨額 |
10,655 |
43,975 |
13,415 |
6,887 |
5,455 |
1,926 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
6,087 |
應收帳款淨額 |
1,508 |
1,796 |
425 |
5,113 |
5,746 |
563 |
應收帳款–關係人淨額 |
17,687 |
- - |
- - |
- - |
- - |
3,147 |
其他應收款項 |
- - |
341 |
130,365 |
- - |
- - |
11 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
9,680 |
12,339 |
15,127 |
8,406 |
12 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
7,697.000 |
其他流動資產 |
10,488.000 |
3,888.000 |
7,544.000 |
1,521.000 |
2,783.000 |
330.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
729,004 |
745,621 |
705,878 |
661,896 |
534,719 |
448,952 |
無形資產 |
- - |
5,577 |
6,416 |
3,119 |
2,489 |
- - |
其他資產 |
13,297 |
14,222 |
14,037 |
5,257 |
4,190 |
6,783 |
存出保證金 |
- - |
782 |
832 |
960 |
- - |
832 |
遞延費用 |
- - |
1,827 |
1,774 |
4,295 |
- - |
3,526 |
遞延所得稅資產 |
- - |
10,320 |
- - |
- - |
509 |
2,243 |
其他資產–其它 |
- - |
- - |
- - |
- - |
3,681 |
180 |
資產總額 |
865,564 |
881,602 |
969,033 |
805,986 |
817,074 |
639,919 |
負債及股東權益總額 |
865,564 |
881,602 |
969,033 |
805,986 |
817,074 |
639,919 |
流動負債 |
185,298 |
236,544 |
316,867 |
166,483 |
299,194 |
142,617 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
31,652 |
76,490 |
145,577 |
48,185 |
31,933 |
12,407 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
48,429 |
應付帳款 |
4,729 |
8,159 |
24,539 |
13,083 |
4,619 |
1,275 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
3 |
應付所得稅 |
- - |
2,705 |
11,723 |
10,395 |
9,994 |
1,908 |
應付費用 |
38,163 |
35,645 |
28,483 |
24,007 |
30,610 |
32,153 |
其他應付款項–關係人 |
46,019 |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
11,700 |
6,158 |
一年或一營業週期內到期長期負債 |
37,770 |
41,604 |
59,858 |
34,263 |
167,350 |
- - |
預收款項 |
26,965 |
41,604 |
46,687 |
36,550 |
42,542 |
37,567 |
其他流動負債 |
- - |
- - |
- - |
- - |
446 |
2,717 |
長期負債 |
261,306 |
189,298 |
135,792 |
129,446 |
- - |
- - |
長期借款 |
261,306 |
189,298 |
135,792 |
129,446 |
- - |
- - |
其他負債 |
- - |
6,099 |
18,993 |
10,717 |
12,047 |
10,738 |
負債總額 |
446,604 |
431,941 |
471,652 |
306,646 |
311,241 |
153,355 |
股本 |
420,000 |
420,000 |
420,000 |
420,000 |
420,000 |
420,000 |
普通股股本 |
420,000 |
420,000 |
420,000 |
420,000 |
420,000 |
420,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
29,661 |
77,381 |
79,340 |
85,833 |
66,564 |
法定盈餘公積 |
84 |
84 |
3,041 |
9,581 |
16,479 |
23,384 |
未提撥保留盈餘 |
|
29,577 |
74,340 |
69,759 |
69,354 |
43,180 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
418,960 |
449,661 |
497,381 |
499,340 |
505,833 |
486,564 |
|
|
|