財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,118,614 |
1,167,420 |
1,215,837 |
- - |
1,289,273 |
1,302,498 |
營業成本 |
762,855 |
733,901 |
716,090 |
790,367 |
792,670 |
829,025 |
營業毛利損 |
355,759 |
433,519 |
499,747 |
485,088 |
496,603 |
473,473 |
營業費用 |
207,034 |
188,751 |
213,290 |
216,781 |
191,131 |
196,390 |
營業損益 |
148,725 |
244,768 |
286,457 |
268,307 |
305,472 |
277,083 |
營業外收入 |
21,344 |
18,301 |
18,647 |
9,449 |
10,603 |
11,881 |
營業外支出 |
4,688 |
33,318 |
386,635 |
321,351 |
64,553 |
64,910 |
稅前損益 |
165,381 |
229,751 |
-81,531 |
-43,595 |
251,522 |
224,054 |
所得稅費用利益 |
37,381 |
54,744 |
38,937 |
86,834 |
-24,293 |
36,678 |
稅後損益 |
128,000 |
175,007 |
-120,468 |
-130,429 |
275,815 |
187,376 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
4.650 |
6.360 |
-4.590 |
- - |
5.520 |
2.970 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
428,622 |
250,282 |
225,210 |
356,435 |
262,191 |
287,405 |
現金及約當現金 |
160,163 |
129,425 |
109,328 |
200,636 |
127,551 |
145,830 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
612 |
627 |
1,913 |
1,134 |
530 |
961 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
27,460 |
- - |
- - |
- - |
- - |
應收帳款淨額 |
61,680 |
48,412 |
35,188 |
43,645 |
50,431 |
62,276 |
應收帳款–關係人淨額 |
- - |
- - |
30,607 |
27,389 |
26,846 |
28,377 |
其他應收款項 |
- - |
- - |
- - |
23,493 |
23,517 |
30 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
13,806 |
20,549 |
17,439 |
9,084 |
6,325 |
5,024 |
預付款項 |
1,125.000 |
- - |
- - |
6,981.000 |
- - |
1,208.000 |
預付費用 |
- - |
2,701.000 |
3,202.000 |
17,062.000 |
10,974.000 |
13,257.000 |
其他流動資產 |
6,706.000 |
6,731.000 |
7,108.000 |
14,561.000 |
16,017.000 |
30,442.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
380,778 |
415,797 |
466,334 |
541,538 |
578,646 |
592,097 |
無形資產 |
7,064 |
6,165 |
4,723 |
7,894,591 |
7,894,137 |
7,893,683 |
其他資產 |
10,182 |
10,252 |
16,694 |
15,131 |
10,437 |
16,522 |
存出保證金 |
669 |
1,137 |
1,308 |
1,615 |
4,680 |
1,387 |
遞延費用 |
782 |
- - |
- - |
3,065 |
2,815 |
2,512 |
遞延所得稅資產 |
5,408 |
6,599 |
11,717 |
10,451 |
- - |
9,720 |
其他資產–其它 |
3,323 |
2,516 |
3,669 |
- - |
2,942 |
2,903 |
資產總額 |
1,026,740 |
885,985 |
917,792 |
9,010,108 |
9,007,329 |
9,057,374 |
負債及股東權益總額 |
1,026,740 |
885,985 |
917,792 |
9,010,108 |
9,007,329 |
9,057,374 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
73,014 |
1,603 |
1,604 |
1,981 |
688 |
503 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
66,030 |
8,580 |
1,620 |
3,585 |
17,258 |
15,499 |
應付帳款–關係人淨額 |
- - |
- - |
11,267 |
436,036 |
973,033 |
836,701 |
應付所得稅 |
32,693 |
23,773 |
43,463 |
- - |
- - |
67,865 |
應付費用 |
42,025 |
40,942 |
41,227 |
184,028 |
291,834 |
229,899 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
26,845 |
43,314 |
23,125 |
655,822 |
23,077 |
27,271 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
605,748 |
61,678 |
65,429 |
預收款項 |
166,945 |
240,302 |
199,723 |
136,199 |
135,455 |
137,796 |
其他流動負債 |
1,635 |
2,646 |
4,670 |
14,534 |
10,863 |
20,893 |
長期負債 |
- - |
- - |
- - |
6,870,710 |
2,000,901 |
1,992,025 |
長期借款 |
- - |
- - |
- - |
5,903,950 |
1,994,270 |
1,990,519 |
其他負債 |
45,571 |
49,831 |
56,784 |
89,550 |
161,497 |
57,102 |
負債總額 |
454,758 |
410,991 |
383,483 |
8,998,193 |
3,676,284 |
3,450,983 |
股本 |
275,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
275,000 |
275,000 |
275,000 |
262,222 |
499,607 |
499,607 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
168,270 |
4,963,605 |
4,963,605 |
保留盈餘 |
304,128 |
211,908 |
276,805 |
|
|
145,386 |
法定盈餘公積 |
24,411 |
40,444 |
53,244 |
- - |
- - |
- - |
未提撥保留盈餘 |
279,717 |
171,464 |
223,561 |
|
|
145,386 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
571,982 |
474,994 |
534,309 |
11,915 |
5,331,045 |
5,606,391 |
|
|
|