財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
636,886 |
590,394 |
798,417 |
979,346 |
1,372,026 |
1,673,039 |
營業成本 |
513,015 |
522,763 |
660,959 |
810,299 |
1,108,446 |
1,364,904 |
營業毛利損 |
123,871 |
67,631 |
137,458 |
169,047 |
263,580 |
308,135 |
營業費用 |
111,710 |
80,530 |
83,649 |
99,321 |
128,659 |
162,095 |
營業損益 |
12,161 |
-12,899 |
53,809 |
69,726 |
134,921 |
146,040 |
營業外收入 |
67,404 |
35,666 |
49,073 |
34,072 |
10,900 |
35,868 |
營業外支出 |
26,337 |
9,267 |
21,203 |
26,428 |
5,395 |
60,639 |
稅前損益 |
53,228 |
13,500 |
81,679 |
77,370 |
140,426 |
121,269 |
所得稅費用利益 |
-6,097 |
-2,583 |
-3,497 |
11,198 |
19,996 |
21,376 |
稅後損益 |
59,325 |
16,083 |
85,176 |
66,172 |
119,881 |
99,893 |
期末股本 |
535,584 |
- - |
589,142 |
589,142 |
607,947 |
- - |
普通股每股盈餘 |
1.108 |
0.270 |
1.450 |
1.120 |
1.980 |
1.590 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
694,058 |
649,763 |
731,943 |
701,234 |
721,871 |
660,837 |
現金及約當現金 |
131,975 |
130,484 |
76,918 |
121,548 |
95,805 |
84,439 |
短期投資 |
158,215 |
142,572 |
168,208 |
50,273 |
- - |
- - |
應收票據淨額 |
2,326 |
4,650 |
3,339 |
2,685 |
3,390 |
5,437 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
136,939 |
129,702 |
155,645 |
218,564 |
313,809 |
367,782 |
應收帳款–關係人淨額 |
48,432 |
46,477 |
107,147 |
59,895 |
62,406 |
17,290 |
其他應收款項 |
10,548 |
9,813 |
13,879 |
5,611 |
12,107 |
9,168 |
其他應收款項–關係人 |
490 |
1,358 |
51,527 |
78,084 |
23,965 |
10 |
存貨 |
162,887 |
127,857 |
117,761 |
103,922 |
130,483 |
138,476 |
預付款項 |
2,027.000 |
1,645.000 |
- - |
56.000 |
1,844.000 |
4,346.000 |
預付費用 |
356.000 |
465.000 |
559.000 |
2,312.000 |
1,148.000 |
1,644.000 |
其他流動資產 |
39,863.000 |
54,740.000 |
36,960.000 |
51,714.000 |
32,639.000 |
30,050.000 |
基金及長期投資 |
203,149 |
230,935 |
381,985 |
482,413 |
- - |
- - |
長期投資 |
203,149 |
230,935 |
362,959 |
482,413 |
- - |
- - |
固定資產 |
230,187 |
190,898 |
186,856 |
176,753 |
248,802 |
247,730 |
無形資產 |
16,174 |
18,564 |
17,146 |
9,720 |
10,868 |
22,274 |
其他資產 |
11,759 |
17,286 |
17,078 |
2,454 |
23,124 |
9,620 |
存出保證金 |
196 |
196 |
196 |
344 |
693 |
253 |
遞延費用 |
2,703 |
1,274 |
991 |
2,110 |
22,431 |
9,367 |
遞延所得稅資產 |
8,860 |
12,424 |
15,891 |
- - |
- - |
- - |
其他資產–其它 |
- - |
3,392 |
- - |
- - |
- - |
- - |
資產總額 |
1,155,327 |
1,107,446 |
1,335,008 |
1,372,574 |
1,585,340 |
1,653,918 |
負債及股東權益總額 |
1,155,327 |
1,107,446 |
1,335,008 |
1,372,574 |
1,585,340 |
1,653,918 |
流動負債 |
178,063 |
104,436 |
262,050 |
273,346 |
- - |
- - |
短期借款 |
83,398 |
48,614 |
113,812 |
82,194 |
212,505 |
61,443 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
11,401 |
11,933 |
21,385 |
11,720 |
19,104 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
18,401 |
16,591 |
26,522 |
16,203 |
16,499 |
36,739 |
應付帳款–關係人淨額 |
14,074 |
713 |
61,981 |
116,115 |
93,752 |
172,040 |
應付所得稅 |
161 |
- - |
- - |
6,320 |
14,918 |
5,938 |
應付費用 |
19,565 |
16,217 |
23,801 |
25,315 |
31,506 |
40,056 |
其他應付款項–關係人 |
5 |
- - |
- - |
7 |
971 |
640 |
其他應付款項 |
219 |
300 |
3,798 |
1,694 |
- - |
656 |
一年或一營業週期內到期長期負債 |
29,348 |
- - |
- - |
- - |
- - |
31,315 |
預收款項 |
892 |
9,389 |
10,130 |
13,014 |
21,184 |
3,081 |
其他流動負債 |
599 |
679 |
621 |
764 |
923 |
875 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
53,685 |
長期借款 |
- - |
- - |
- - |
- - |
- - |
53,685 |
其他負債 |
18,755 |
32,120 |
33,740 |
40,127 |
47,241 |
69,689 |
負債總額 |
196,818 |
136,556 |
295,790 |
313,473 |
458,603 |
476,157 |
股本 |
589,142 |
589,142 |
589,142 |
589,142 |
607,947 |
- - |
普通股股本 |
589,142 |
589,142 |
589,142 |
589,142 |
607,947 |
628,185 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
394,126 |
394,126 |
359,283 |
359,283 |
342,148 |
325,377 |
保留盈餘 |
|
|
107,962 |
109,015 |
169,182 |
195,624 |
法定盈餘公積 |
- - |
22,786 |
22,786 |
31,304 |
37,921 |
49,909 |
未提撥保留盈餘 |
|
|
85,176 |
77,711 |
131,261 |
145,715 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
3,381 |
|
|
1,661 |
7,460 |
28,575 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
958,509 |
970,890 |
1,039,218 |
1,059,101 |
1,126,737 |
1,177,761 |
|
|
|