財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
營業收入 |
1,029,990 |
1,191,506 |
1,719,822 |
2,761,620 |
1,361,096 |
- - |
營業成本 |
1,010,436 |
1,053,307 |
1,514,851 |
2,597,514 |
1,244,610 |
1,669,041 |
營業毛利損 |
19,554 |
138,199 |
204,971 |
164,106 |
116,486 |
178,919 |
營業費用 |
44,421 |
50,609 |
57,321 |
60,772 |
62,118 |
71,037 |
營業損益 |
-24,867 |
87,590 |
147,650 |
107,453 |
54,999 |
103,976 |
營業外收入 |
30,632 |
9,823 |
22,403 |
26,027 |
25,344 |
29,421 |
營業外支出 |
-10,169 |
-8,633 |
-16,109 |
75,076 |
4,960 |
5,494 |
稅前損益 |
-4,404 |
88,780 |
153,944 |
58,404 |
75,383 |
127,903 |
所得稅費用利益 |
-2,000 |
20,844 |
37,961 |
11,592 |
18,055 |
20,861 |
稅後損益 |
-2,404 |
67,936 |
115,983 |
46,812 |
57,328 |
107,042 |
期末股本 |
324,580 |
324,580 |
340,809 |
- - |
- - |
- - |
普通股每股盈餘 |
-0.070 |
2.090 |
3.400 |
1.280 |
1.490 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
394,715 |
475,309 |
560,992 |
463,626 |
426,924 |
587,406 |
現金及約當現金 |
- - |
- - |
- - |
40,547 |
63,409 |
87,097 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
933 |
2,834 |
3,204 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
415 |
- - |
應收帳款淨額 |
- - |
- - |
- - |
140,286 |
130,421 |
138,065 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
1,502 |
15,571 |
32,564 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
209,267 |
141,522 |
268,026 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
24,573.000 |
5,621.000 |
41,875.000 |
基金及長期投資 |
109,686 |
122,797 |
182,211 |
- - |
- - |
- - |
長期投資 |
109,686 |
122,797 |
182,211 |
- - |
- - |
- - |
固定資產 |
222,434 |
217,236 |
207,577 |
246,253 |
274,921 |
348,098 |
無形資產 |
5,692 |
5,114 |
- - |
- - |
- - |
- - |
其他資產 |
6,058 |
3,645 |
3,307 |
613 |
2,605 |
2,897 |
存出保證金 |
- - |
- - |
- - |
- - |
2,340 |
225 |
遞延費用 |
- - |
- - |
- - |
- - |
265 |
2,672 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
738,585 |
824,101 |
954,087 |
928,419 |
1,023,604 |
1,268,741 |
負債及股東權益總額 |
738,585 |
824,101 |
954,087 |
928,419 |
1,023,604 |
1,268,741 |
流動負債 |
301,173 |
332,986 |
413,961 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
213,548 |
174,759 |
205,381 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
28,600 |
41,086 |
40,141 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
348 |
626 |
應付帳款 |
- - |
- - |
- - |
8,057 |
7,976 |
11,250 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
1,634 |
4,330 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
16,306 |
21,102 |
29,107 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
8,831 |
46,100 |
13,551 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
31,329 |
32,332 |
30,044 |
長期負債 |
44,354 |
62,650 |
35,525 |
59,984 |
103,430 |
188,308 |
長期借款 |
44,354 |
62,650 |
35,525 |
- - |
- - |
- - |
其他負債 |
13,754 |
19,941 |
23,020 |
22,010 |
21,046 |
22,300 |
負債總額 |
359,281 |
415,577 |
472,506 |
388,665 |
449,813 |
545,038 |
股本 |
324,580 |
324,580 |
340,809 |
- - |
- - |
- - |
普通股股本 |
324,580 |
324,580 |
340,809 |
366,666 |
384,999 |
414,999 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
25,000 |
25,000 |
25,000 |
25,000 |
25,000 |
70,000 |
保留盈餘 |
31,796 |
58,282 |
104,915 |
125,870 |
146,532 |
232,824 |
法定盈餘公積 |
31,796 |
- - |
- - |
45,813 |
50,494 |
56,227 |
未提撥保留盈餘 |
- - |
- - |
- - |
80,057 |
96,038 |
176,597 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
662 |
10,857 |
22,218 |
17,260 |
5,880 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
379,304 |
408,524 |
481,581 |
539,754 |
573,791 |
723,703 |
|
|
|