財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
91 |
92 |
88 |
87 |
93 |
營業收入 |
301,566 |
498,364 |
563,274 |
153,359 |
14,474 |
690,537 |
營業成本 |
72,793 |
128,030 |
186,877 |
61,551 |
9,881 |
197,196 |
營業毛利損 |
228,773 |
370,334 |
376,397 |
91,808 |
4,593 |
493,341 |
營業費用 |
209,934 |
334,915 |
316,848 |
69,087 |
3,056 |
397,150 |
營業損益 |
18,839 |
35,419 |
59,549 |
22,721 |
1,537 |
96,191 |
營業外收入 |
905 |
7,601 |
8,556 |
- - |
- - |
5,711 |
營業外支出 |
8,497 |
22,756 |
24,820 |
- - |
- - |
41,997 |
稅前損益 |
11,247 |
20,264 |
43,285 |
18,304 |
-2,698 |
59,905 |
所得稅費用利益 |
2,695 |
6,824 |
12,021 |
3,743 |
-467 |
23,407 |
稅後損益 |
8,552 |
13,440 |
31,264 |
14,561 |
-2,231 |
36,498 |
期末股本 |
225,000 |
300,000 |
300,000 |
30,000 |
30,000 |
300,000 |
普通股每股盈餘 |
0.380 |
0.510 |
1.040 |
4.850 |
-0.740 |
1.220 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
116,464 |
213,561 |
360,872 |
392,434 |
426,830 |
541,415 |
現金及約當現金 |
- - |
53,495 |
27,754 |
10,884 |
24,517 |
50,422 |
短期投資 |
- - |
- - |
- - |
- - |
200 |
200 |
應收票據淨額 |
- - |
- - |
123,497 |
120,785 |
117,840 |
130,605 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
78,451 |
84,910 |
65,288 |
129,827 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
85,969 |
89,567 |
108,432 |
135,921 |
124,906 |
預付款項 |
- - |
9,126.000 |
22,157.000 |
25,234.000 |
14,906.000 |
14,244.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
15,105.000 |
19,446.000 |
42,189.000 |
68,158.000 |
91,211.000 |
基金及長期投資 |
- - |
- - |
112,039 |
193,034 |
191,644 |
183,288 |
長期投資 |
- - |
108,894 |
112,039 |
193,034 |
191,644 |
183,288 |
固定資產 |
176,092 |
195,960 |
199,118 |
205,054 |
207,380 |
188,599 |
無形資產 |
- - |
- - |
1,651 |
61,412 |
58,225 |
55,039 |
其他資產 |
324 |
524 |
354 |
1,148 |
751 |
3,582 |
存出保證金 |
- - |
- - |
71 |
166 |
60 |
38 |
遞延費用 |
- - |
- - |
283 |
982 |
691 |
544 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
3,000 |
資產總額 |
292,880 |
520,298 |
674,034 |
853,082 |
884,830 |
971,923 |
負債及股東權益總額 |
292,880 |
520,298 |
674,034 |
853,082 |
884,830 |
971,923 |
流動負債 |
44,116 |
178,447 |
327,953 |
438,509 |
414,041 |
454,367 |
短期借款 |
- - |
83,116 |
132,348 |
245,296 |
227,811 |
230,085 |
應付短期票券 |
- - |
- - |
- - |
- - |
9,037 |
9,042 |
應付票據 |
- - |
- - |
13,619 |
9,014 |
19,969 |
14,123 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
7,858 |
14,934 |
12,303 |
16,090 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
|
18,352 |
- - |
8,271 |
19,264 |
應付費用 |
- - |
7,040 |
65,378 |
63,003 |
50,853 |
48,506 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
6,130 |
6,664 |
6,832 |
28,884 |
預收款項 |
- - |
- - |
- - |
- - |
66,969 |
83,570 |
其他流動負債 |
- - |
54,484 |
84,268 |
99,598 |
11,996 |
4,803 |
長期負債 |
54,456 |
70,343 |
64,078 |
57,108 |
50,126 |
85,298 |
長期借款 |
54,456 |
70,343 |
64,078 |
57,108 |
50,126 |
85,298 |
其他負債 |
- - |
37,216 |
2,948 |
4,389 |
36,856 |
30,437 |
負債總額 |
255,483 |
286,006 |
394,979 |
500,006 |
501,023 |
570,102 |
股本 |
30,000 |
225,000 |
225,000 |
300,000 |
300,000 |
300,000 |
普通股股本 |
30,000 |
225,000 |
225,000 |
300,000 |
300,000 |
300,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
24,750 |
24,750 |
24,750 |
保留盈餘 |
7,397 |
9,292 |
54,055 |
28,476 |
59,740 |
78,705 |
法定盈餘公積 |
- - |
740 |
1,595 |
6,156 |
7,500 |
10,626 |
未提撥保留盈餘 |
7,397 |
8,552 |
52,460 |
22,320 |
52,240 |
68,079 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
37,397 |
234,292 |
279,055 |
353,076 |
383,807 |
401,821 |
|
|
|