財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
94 |
93 |
98 |
99 |
100 |
營業收入 |
615,441 |
456,948 |
337,860 |
929,807 |
1,187,008 |
844,767 |
營業成本 |
537,085 |
400,547 |
301,037 |
801,321 |
1,017,096 |
743,767 |
營業毛利損 |
78,356 |
56,401 |
36,823 |
128,486 |
169,912 |
101,000 |
營業費用 |
60,967 |
49,209 |
37,273 |
73,195 |
100,120 |
91,886 |
營業損益 |
17,389 |
7,192 |
-450 |
55,291 |
69,792 |
9,114 |
營業外收入 |
772 |
4,301 |
8,140 |
7,322 |
8,426 |
13,734 |
營業外支出 |
4,641 |
3,748 |
6,632 |
7,427 |
23,192 |
3,420 |
稅前損益 |
13,520 |
7,745 |
1,058 |
55,186 |
55,026 |
19,428 |
所得稅費用利益 |
3,568 |
2,121 |
258 |
13,600 |
2,903 |
2,148 |
稅後損益 |
9,952 |
5,624 |
800 |
41,586 |
52,123 |
17,280 |
期末股本 |
40,000 |
25,000 |
17,000 |
- - |
- - |
- - |
普通股每股盈餘 |
2.220 |
2.090 |
0.470 |
3.020 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
439,457 |
399,063 |
483,951 |
446,584 |
518,891 |
552,532 |
現金及約當現金 |
- - |
- - |
66,071 |
59,693 |
177,418 |
143,290 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
17,334 |
11,847 |
10,516 |
3,988 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
225,233 |
210,682 |
54,363 |
103,706 |
應收帳款–關係人淨額 |
- - |
- - |
60,336 |
32,266 |
176,230 |
153,930 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
2,633 |
- - |
- - |
- - |
存貨 |
- - |
- - |
56,782 |
84,205 |
72,261 |
95,044 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
54,900.000 |
47,558.000 |
28,103.000 |
52,574.000 |
基金及長期投資 |
- - |
5,301 |
- - |
- - |
- - |
- - |
長期投資 |
- - |
5,301 |
- - |
- - |
- - |
- - |
固定資產 |
41,200 |
56,668 |
83,208 |
244,242 |
422,831 |
521,574 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
16,512 |
16,939 |
24,360 |
21,012 |
31,342 |
40,037 |
存出保證金 |
- - |
- - |
4,366 |
5,284 |
6,710 |
5,634 |
遞延費用 |
- - |
- - |
19,797 |
15,334 |
24,053 |
23,730 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
9,926 |
其他資產–其它 |
- - |
- - |
197 |
394 |
579 |
747 |
資產總額 |
497,169 |
477,971 |
605,580 |
728,031 |
989,924 |
1,114,143 |
負債及股東權益總額 |
497,169 |
477,971 |
605,580 |
728,031 |
989,924 |
1,114,143 |
流動負債 |
393,711 |
320,697 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
63,300 |
30,000 |
20,779 |
103,458 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
1,965 |
130 |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
201,612 |
193,911 |
40,940 |
78,071 |
應付帳款–關係人淨額 |
- - |
- - |
436 |
126 |
3,070 |
- - |
應付所得稅 |
- - |
- - |
10,890 |
844 |
- - |
- - |
應付費用 |
- - |
- - |
30,480 |
50,102 |
55,462 |
35,609 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
5,558 |
9,323 |
17,915 |
8,558 |
一年或一營業週期內到期長期負債 |
- - |
- - |
4,194 |
2,965 |
13,893 |
18,964 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
201 |
1,401 |
722 |
824 |
長期負債 |
20,168 |
19,349 |
24,943 |
56,961 |
53,465 |
45,368 |
長期借款 |
20,168 |
19,349 |
24,943 |
56,961 |
53,465 |
45,368 |
其他負債 |
- - |
257 |
839 |
1,142 |
1,320 |
- - |
負債總額 |
413,879 |
340,303 |
344,542 |
346,905 |
207,788 |
290,852 |
股本 |
65,000 |
125,000 |
- - |
- - |
- - |
- - |
普通股股本 |
65,000 |
125,000 |
164,880 |
230,696 |
393,273 |
444,283 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
389 |
5,160 |
47,205 |
87,511 |
355,066 |
402,511 |
保留盈餘 |
3,901 |
7,277 |
48,863 |
63,240 |
33,818 |
|
法定盈餘公積 |
- - |
- - |
6,489 |
10,647 |
15,859 |
17,587 |
未提撥保留盈餘 |
- - |
- - |
42,374 |
52,593 |
17,638 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
231 |
90 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
83,290 |
137,668 |
261,038 |
381,126 |
782,136 |
823,291 |
|
|
|