財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
2,693,809 |
2,311,662 |
2,089,037 |
3,394,051 |
3,968,558 |
5,207,267 |
營業成本 |
2,259,539 |
2,198,961 |
1,989,731 |
2,912,693 |
3,394,559 |
4,303,819 |
營業毛利損 |
434,270 |
112,701 |
99,306 |
481,358 |
573,999 |
903,448 |
營業費用 |
362,865 |
409,827 |
222,372 |
272,971 |
307,767 |
391,323 |
營業損益 |
67,396 |
-297,126 |
-123,066 |
208,387 |
266,232 |
512,125 |
營業外收入 |
16,980 |
31,314 |
7,661 |
54,476 |
29,984 |
26,164 |
營業外支出 |
385,234 |
750,745 |
-92,055 |
-113,078 |
-20,926 |
-43,615 |
稅前損益 |
-300,858 |
-1,016,557 |
-207,460 |
149,785 |
275,290 |
494,674 |
所得稅費用利益 |
-30,970 |
-38,302 |
9,210 |
14,033 |
22,271 |
38,759 |
稅後損益 |
-254,901 |
-978,255 |
-216,670 |
135,752 |
253,019 |
455,915 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-2.420 |
-5.430 |
-2.170 |
1.040 |
1.950 |
3.510 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
1,989,029 |
978,550 |
1,293,957 |
1,422,995 |
1,646,709 |
2,312,458 |
現金及約當現金 |
282,489 |
117,903 |
- - |
- - |
- - |
- - |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
74,128 |
4,693 |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
724,248 |
325,565 |
- - |
- - |
- - |
- - |
應收帳款–關係人淨額 |
116,047 |
20,324 |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
653,507 |
374,119 |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
117,877.000 |
122,226.000 |
- - |
- - |
- - |
- - |
基金及長期投資 |
- - |
- - |
10,597 |
15,729 |
14,965 |
40,682 |
長期投資 |
- - |
- - |
10,597 |
15,729 |
14,965 |
40,682 |
固定資產 |
1,374,466 |
1,574,410 |
1,302,265 |
1,447,333 |
1,213,545 |
1,104,709 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
65,437 |
44,261 |
48,729 |
50,310 |
21,174 |
40,948 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
64,063 |
43,857 |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
1,374 |
404 |
- - |
- - |
- - |
- - |
資產總額 |
3,519,267 |
2,634,887 |
2,655,548 |
2,936,367 |
2,896,393 |
3,498,797 |
負債及股東權益總額 |
3,519,267 |
2,634,887 |
2,655,548 |
2,936,367 |
2,896,393 |
3,498,797 |
流動負債 |
- - |
- - |
1,633,292 |
1,656,321 |
1,483,181 |
1,906,956 |
短期借款 |
214,226 |
578,704 |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
1,976 |
63,599 |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
1,035,034 |
458,566 |
- - |
- - |
- - |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
91,199 |
132,535 |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
150,000 |
- - |
- - |
- - |
- - |
其他應付款項 |
48,263 |
27,465 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
183,022 |
189,705 |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
51,593 |
34,478 |
- - |
- - |
- - |
- - |
長期負債 |
286,399 |
364,451 |
204,254 |
328,488 |
209,040 |
- - |
長期借款 |
286,399 |
364,451 |
204,254 |
328,488 |
209,040 |
- - |
其他負債 |
8,602 |
7,887 |
7,175 |
6,179 |
5,269 |
3,970 |
負債總額 |
1,920,314 |
2,007,390 |
1,844,721 |
1,990,988 |
1,697,490 |
1,910,926 |
股本 |
- - |
- - |
1,300,000 |
1,300,000 |
1,300,000 |
1,300,000 |
普通股股本 |
1,800,000 |
1,800,000 |
1,300,000 |
1,300,000 |
1,300,000 |
1,300,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
43,208 |
43,208 |
43,208 |
43,208 |
43,208 |
893 |
保留盈餘 |
|
|
|
|
|
273,068 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
- - |
- - |
- - |
- - |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
10,646 |
17,445 |
17,445 |
16,245 |
16,750 |
13,910 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,598,953 |
627,497 |
810,827 |
945,379 |
1,198,903 |
1,587,871 |
|
|
|