財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
92 |
93 |
營業收入 |
269,807 |
153,936 |
8,367 |
- - |
515,630 |
767,293 |
營業成本 |
181,077 |
84,545 |
10,426 |
- - |
414,272 |
540,477 |
營業毛利損 |
88,730 |
69,391 |
-2,059 |
- - |
101,358 |
226,816 |
營業費用 |
76,039 |
50,511 |
41,896 |
17,648 |
81,690 |
98,784 |
營業損益 |
12,691 |
18,880 |
-43,955 |
-17,648 |
19,668 |
128,032 |
營業外收入 |
29,022 |
24,465 |
- - |
- - |
12,469 |
4,894 |
營業外支出 |
24,422 |
11,995 |
- - |
- - |
16,474 |
23,287 |
稅前損益 |
17,291 |
31,350 |
-29,805 |
-15,034 |
15,663 |
109,639 |
所得稅費用利益 |
-7,447 |
-7,721 |
-851 |
-10 |
-1,274 |
4,972 |
稅後損益 |
24,738 |
39,071 |
-28,954 |
-15,024 |
16,937 |
104,667 |
期末股本 |
386,000 |
300,000 |
150,000 |
100,000 |
- - |
409,000 |
普通股每股盈餘 |
0.640 |
1.270 |
-1.820 |
-1.570 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
0.410 |
2.560 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
84,901 |
265,842 |
290,477 |
304,053 |
434,109 |
572,204 |
現金及約當現金 |
- - |
130,594 |
141,875 |
99,083 |
142,148 |
228,775 |
短期投資 |
- - |
- - |
33,000 |
11,040 |
32,000 |
- - |
應收票據淨額 |
- - |
4,126 |
10,844 |
6,275 |
8,956 |
11,505 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
54,525 |
54,782 |
112,354 |
147,337 |
195,800 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
2,277 |
其他應收款項 |
- - |
11,738 |
907 |
4,043 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
42,063 |
31,736 |
49,579 |
78,385 |
99,591 |
預付款項 |
- - |
414.000 |
1,092.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
3,215.000 |
- - |
- - |
其他流動資產 |
- - |
22,382.000 |
16,241.000 |
18,464.000 |
25,283.000 |
34,256.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
11,312 |
19,584 |
長期投資 |
- - |
- - |
- - |
- - |
11,312 |
19,584 |
固定資產 |
100,616 |
398,150 |
410,306 |
399,554 |
337,191 |
393,482 |
無形資產 |
- - |
521 |
420 |
1,265 |
951 |
1,898 |
其他資產 |
2,222 |
46,401 |
50,703 |
60,432 |
54,454 |
19,943 |
存出保證金 |
- - |
- - |
96 |
10,679 |
9,263 |
6,435 |
遞延費用 |
- - |
- - |
5,469 |
5,202 |
4,699 |
3,485 |
遞延所得稅資產 |
- - |
- - |
- - |
17,915 |
14,493 |
10,023 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
187,739 |
710,914 |
751,906 |
765,304 |
838,017 |
1,007,111 |
負債及股東權益總額 |
187,739 |
710,914 |
751,906 |
765,304 |
838,017 |
1,007,111 |
流動負債 |
29,327 |
123,271 |
68,030 |
113,348 |
167,192 |
235,595 |
短期借款 |
- - |
54,864 |
8,939 |
29,822 |
60,279 |
109,853 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
26,501 |
9,310 |
14,626 |
43,076 |
37,775 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
4,204 |
5,673 |
19,839 |
24,777 |
30,515 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
10,687 |
956 |
16 |
25,488 |
33,965 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
1,389 |
16,993 |
28,733 |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
10,505 |
15,353 |
14,787 |
9,940 |
6,535 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
15,121 |
10,806 |
5,525 |
3,632 |
16,952 |
長期負債 |
33,383 |
33,158 |
22,543 |
12,943 |
- - |
- - |
長期借款 |
33,383 |
33,158 |
22,543 |
12,943 |
3,003 |
1,911 |
其他負債 |
- - |
1,135 |
1,245 |
2,143 |
4,451 |
7,047 |
負債總額 |
62,710 |
157,564 |
91,818 |
128,434 |
184,236 |
249,995 |
股本 |
150,000 |
300,000 |
386,000 |
409,000 |
409,000 |
409,000 |
普通股股本 |
150,000 |
300,000 |
386,000 |
409,000 |
409,000 |
409,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
20,000 |
259,250 |
255,250 |
249,074 |
249,074 |
249,074 |
保留盈餘 |
|
|
18,838 |
|
|
100,400 |
法定盈餘公積 |
- - |
- - |
- - |
1,884 |
1,884 |
1,884 |
未提撥保留盈餘 |
|
|
18,838 |
|
|
98,516 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
125,029 |
553,350 |
660,088 |
636,870 |
653,781 |
757,116 |
|
|
|