財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
營業收入 |
871,773 |
806,110 |
858,278 |
915,055 |
1,168,934 |
1,177,824 |
營業成本 |
767,764 |
692,821 |
709,937 |
765,154 |
958,485 |
940,735 |
營業毛利損 |
104,009 |
113,289 |
148,341 |
149,901 |
210,449 |
237,089 |
營業費用 |
115,978 |
113,349 |
106,758 |
115,340 |
137,035 |
145,849 |
營業損益 |
-11,969 |
-60 |
41,583 |
34,561 |
73,414 |
91,240 |
營業外收入 |
3,821 |
8,392 |
4,283 |
6,914 |
4,574 |
3,674 |
營業外支出 |
29,962 |
30,775 |
22,248 |
28,383 |
36,724 |
10,877 |
稅前損益 |
-38,110 |
-22,443 |
23,618 |
13,092 |
41,264 |
84,037 |
所得稅費用利益 |
-10,000 |
-9,165 |
-4,400 |
-4,062 |
-4,153 |
12,773 |
稅後損益 |
-28,110 |
-13,278 |
28,018 |
17,154 |
45,417 |
71,264 |
期末股本 |
199,000 |
230,000 |
230,000 |
- - |
268,000 |
300,000 |
普通股每股盈餘 |
-1.413 |
-0.630 |
1.220 |
0.690 |
1.690 |
2.380 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
391,991 |
350,469 |
384,464 |
464,705 |
551,702 |
517,813 |
現金及約當現金 |
5,239 |
8,856 |
6,456 |
9,987 |
12,166 |
17,046 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
45,930 |
51,969 |
46,746 |
55,312 |
67,476 |
81,706 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
118,288 |
101,180 |
119,577 |
165,713 |
198,426 |
169,096 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
167,826 |
133,043 |
147,323 |
157,724 |
209,833 |
213,849 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
54,708.000 |
55,421.000 |
- - |
68,707.000 |
60,575.000 |
34,300.000 |
基金及長期投資 |
- - |
- - |
866 |
9,095 |
23,801 |
11,518 |
長期投資 |
- - |
- - |
866 |
9,095 |
10,406 |
10,268 |
固定資產 |
332,270 |
320,293 |
305,823 |
290,331 |
268,374 |
257,319 |
無形資產 |
- - |
- - |
- - |
- - |
3,007 |
- - |
其他資產 |
37,508 |
44,684 |
46,374 |
51,583 |
48,808 |
50,951 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
35,251 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
15,700 |
資產總額 |
761,769 |
715,446 |
737,527 |
815,714 |
895,692 |
837,601 |
負債及股東權益總額 |
761,769 |
715,446 |
737,527 |
815,714 |
895,692 |
837,601 |
流動負債 |
416,032 |
359,471 |
368,366 |
435,870 |
435,724 |
331,701 |
短期借款 |
228,776 |
198,592 |
174,247 |
213,676 |
163,653 |
50,406 |
應付短期票券 |
9,853 |
9,979 |
9,939 |
9,981 |
39,872 |
39,862 |
應付票據 |
92,628 |
86,462 |
95,228 |
105,251 |
116,583 |
95,169 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
40,988 |
23,749 |
42,189 |
71,705 |
43,130 |
56,937 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
3,161 |
應付費用 |
23,962 |
21,019 |
24,449 |
20,797 |
28,602 |
38,409 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
10,510 |
37,911 |
42,346 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
19,825 |
19,670 |
22,314 |
3,950 |
5,973 |
5,411 |
長期負債 |
119,388 |
102,818 |
85,532 |
- - |
- - |
- - |
長期借款 |
119,388 |
102,818 |
85,532 |
76,824 |
109,701 |
85,240 |
其他負債 |
5,936 |
8,822 |
11,205 |
13,826 |
16,621 |
16,315 |
負債總額 |
541,356 |
471,111 |
465,103 |
526,520 |
562,046 |
433,256 |
股本 |
199,000 |
230,000 |
230,000 |
250,000 |
268,000 |
300,000 |
普通股股本 |
199,000 |
230,000 |
230,000 |
250,000 |
268,000 |
300,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
32,030 |
24,964 |
11,686 |
11,686 |
11,686 |
11,686 |
保留盈餘 |
|
|
30,667 |
27,413 |
54,463 |
93,074 |
法定盈餘公積 |
2,649 |
2,649 |
2,649 |
5,451 |
7,166 |
11,708 |
未提撥保留盈餘 |
|
|
28,018 |
21,962 |
47,297 |
81,366 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
71 |
95 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
220,413 |
244,335 |
272,424 |
289,194 |
333,646 |
404,345 |
|
|
|