財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
營業收入 |
1,595,765 |
1,829,536 |
2,298,432 |
2,634,035 |
2,933,187 |
3,399,663 |
營業成本 |
1,184,983 |
1,348,908 |
1,707,224 |
1,993,866 |
2,211,989 |
2,468,746 |
營業毛利損 |
410,782 |
480,628 |
591,208 |
640,169 |
721,198 |
930,917 |
營業費用 |
396,461 |
435,000 |
485,586 |
518,922 |
581,878 |
723,271 |
營業損益 |
14,321 |
45,628 |
105,622 |
121,247 |
139,320 |
207,646 |
營業外收入 |
11,550 |
8,500 |
12,353 |
11,556 |
13,265 |
21,200 |
營業外支出 |
6,589 |
7,088 |
2,499 |
4,874 |
2,859 |
11,684 |
稅前損益 |
19,282 |
47,040 |
115,476 |
127,929 |
149,726 |
217,162 |
所得稅費用利益 |
4,618 |
10,625 |
27,395 |
30,753 |
39,559 |
43,039 |
稅後損益 |
14,664 |
36,415 |
88,081 |
97,176 |
110,167 |
174,123 |
期末股本 |
120,000 |
200,000 |
200,000 |
220,000 |
220,000 |
- - |
普通股每股盈餘 |
1.220 |
1.820 |
4.000 |
4.420 |
5.010 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
99,740 |
223,518 |
358,575 |
396,205 |
561,285 |
708,471 |
現金及約當現金 |
- - |
- - |
- - |
- - |
- - |
333,585 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
36,603 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
4,987 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
438 |
存貨 |
- - |
- - |
- - |
- - |
- - |
36,792 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
20,865.000 |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
288.000 |
基金及長期投資 |
4,599 |
- - |
22,451 |
53,049 |
25,177 |
- - |
長期投資 |
4,599 |
- - |
22,451 |
53,049 |
25,177 |
- - |
固定資產 |
314,600 |
331,040 |
314,436 |
320,011 |
344,338 |
438,884 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
49,491 |
47,507 |
57,522 |
64,148 |
74,969 |
87,764 |
存出保證金 |
49,491 |
47,507 |
57,522 |
64,148 |
74,969 |
64,509 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
20,101 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
3,154 |
資產總額 |
468,430 |
602,065 |
752,984 |
833,413 |
1,005,769 |
1,249,457 |
負債及股東權益總額 |
468,430 |
602,065 |
752,984 |
833,413 |
1,005,769 |
1,249,457 |
流動負債 |
334,586 |
398,865 |
506,431 |
559,856 |
676,803 |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
1,065 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
140,954 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
106,159 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
28,187 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
265,740 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
82,834 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
118,784 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
42,802 |
1,400 |
- - |
- - |
- - |
- - |
長期借款 |
42,802 |
1,400 |
- - |
- - |
- - |
- - |
其他負債 |
360 |
360 |
360 |
- - |
2,267 |
3,900 |
負債總額 |
377,748 |
400,625 |
506,791 |
559,856 |
679,070 |
747,623 |
股本 |
120,000 |
200,000 |
200,000 |
220,000 |
220,000 |
- - |
普通股股本 |
120,000 |
200,000 |
200,000 |
220,000 |
220,000 |
220,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
710 |
24,034 |
66,210 |
110,377 |
284,500 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
30,252 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
254,248 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
90,682 |
201,440 |
246,194 |
273,557 |
326,699 |
501,834 |
|
|
|