財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
92 |
87 |
93 |
94 |
營業收入 |
10,793,577 |
13,102,487 |
15,442,182 |
9,286,337 |
14,845,516 |
13,728,696 |
營業成本 |
9,185,916 |
10,831,511 |
12,781,088 |
7,906,923 |
12,185,094 |
11,353,687 |
營業毛利損 |
1,607,661 |
2,270,976 |
2,661,094 |
1,379,414 |
2,660,422 |
2,375,009 |
營業費用 |
1,545,639 |
2,306,120 |
3,251,404 |
1,061,686 |
3,284,155 |
3,408,445 |
營業損益 |
62,022 |
-35,144 |
-590,310 |
317,728 |
-623,733 |
-1,033,436 |
營業外收入 |
54,391 |
520,566 |
50,393 |
25,821 |
54,225 |
51,389 |
營業外支出 |
71,023 |
146,135 |
456,106 |
29,238 |
142,353 |
147,400 |
稅前損益 |
45,390 |
339,287 |
-996,023 |
572,755 |
-711,861 |
-1,129,447 |
所得稅費用利益 |
-60,126 |
-17,705 |
-3,437 |
40,356 |
134 |
87 |
稅後損益 |
105,516 |
356,992 |
-992,586 |
532,399 |
-711,995 |
-1,129,534 |
期末股本 |
1,050,000 |
1,365,000 |
3,271,600 |
840,000 |
3,271,600 |
3,271,600 |
普通股每股盈餘 |
- - |
- - |
-4.290 |
6.340 |
- - |
-4.220 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
-2.180 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
2,286,172 |
2,339,608 |
2,415,700 |
1,983,523 |
2,499,775 |
2,873,372 |
現金及約當現金 |
320,118 |
475,546 |
687,811 |
204,224 |
615,426 |
1,246,710 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
167,573 |
117,677 |
65,385 |
68,057 |
58,568 |
113,689 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
21,660 |
34,457 |
25,292 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
1,437,396 |
1,555,072 |
1,562,888 |
1,572,996 |
1,606,674 |
1,260,198 |
預付款項 |
- - |
- - |
- - |
98,660.000 |
165,511.000 |
195,215.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
361,085.000 |
- - |
99,616.000 |
17,926.000 |
19,139.000 |
32,268.000 |
基金及長期投資 |
233,161 |
106,023 |
11 |
- - |
- - |
- - |
長期投資 |
233,161 |
106,023 |
11 |
- - |
- - |
- - |
固定資產 |
2,292,310 |
2,684,525 |
1,916,659 |
2,458,963 |
2,484,726 |
2,777,521 |
無形資產 |
2,664,486 |
2,018,734 |
1,870,456 |
1,680,302 |
1,510,390 |
1,351,563 |
其他資產 |
731,016 |
1,327,709 |
2,110,387 |
1,601,424 |
1,462,924 |
930,738 |
存出保證金 |
265,402 |
687,008 |
626,921 |
605,340 |
325,522 |
329,171 |
遞延費用 |
59,443 |
101,201 |
95,368 |
464,023 |
609,805 |
482,258 |
遞延所得稅資產 |
- - |
- - |
- - |
134,192 |
131,018 |
117,676 |
其他資產–其它 |
1,043 |
405,128 |
473,219 |
397,869 |
396,579 |
1,633 |
資產總額 |
8,207,145 |
8,476,599 |
8,313,213 |
7,724,212 |
7,957,815 |
7,933,194 |
負債及股東權益總額 |
8,207,145 |
8,476,599 |
8,313,213 |
7,724,212 |
7,957,815 |
7,933,194 |
流動負債 |
3,614,622 |
4,591,689 |
4,006,015 |
4,463,088 |
4,104,561 |
5,600,554 |
短期借款 |
380,000 |
650,000 |
910,000 |
1,030,000 |
590,000 |
600,000 |
應付短期票券 |
1,243,261 |
1,543,336 |
319,785 |
839,213 |
1,127,885 |
1,088,914 |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
1,464,867 |
1,950,541 |
2,276,996 |
1,897,352 |
1,894,199 |
2,156,296 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
9,704 |
5,825 |
- - |
- - |
- - |
- - |
應付費用 |
359,512 |
329,687 |
401,870 |
442,601 |
368,224 |
398,355 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
98,545 |
86,084 |
47,477 |
47,965 |
15,866 |
178,036 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
109,159 |
- - |
1,000,000 |
預收款項 |
- - |
- - |
- - |
91,829 |
103,506 |
164,869 |
其他流動負債 |
58,733 |
26,216 |
49,887 |
4,969 |
4,881 |
14,084 |
長期負債 |
1,526,931 |
1,572,951 |
1,281,248 |
217,329 |
- - |
- - |
長期借款 |
1,526,931 |
1,572,951 |
1,281,248 |
217,329 |
1,500,000 |
500,000 |
其他負債 |
54,062 |
53,668 |
72,707 |
84,425 |
114,452 |
114,575 |
負債總額 |
5,195,615 |
6,218,308 |
5,359,970 |
4,764,842 |
5,719,013 |
6,215,129 |
股本 |
1,365,000 |
1,692,600 |
3,192,600 |
3,271,600 |
3,271,600 |
3,271,600 |
普通股股本 |
1,365,000 |
1,692,600 |
3,192,600 |
3,271,600 |
3,271,600 |
3,271,600 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,084,025 |
1,084,025 |
869,420 |
- - |
- - |
- - |
保留盈餘 |
612,074 |
|
|
|
|
|
法定盈餘公積 |
151,013 |
186,703 |
186,703 |
- - |
- - |
- - |
未提撥保留盈餘 |
461,061 |
|
|
|
- - |
|
未實現長期股權投資損失 |
|
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
3,011,530 |
2,258,291 |
2,953,243 |
2,959,370 |
2,238,802 |
1,718,065 |
|
|
|