財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
87 |
91 |
92 |
93 |
94 |
營業收入 |
521,863 |
298,710 |
1,062,220 |
1,482,938 |
1,549,164 |
1,288,135 |
營業成本 |
387,527 |
221,903 |
784,302 |
1,111,728 |
1,219,118 |
1,065,724 |
營業毛利損 |
134,336 |
76,807 |
277,918 |
371,210 |
330,046 |
222,411 |
營業費用 |
86,298 |
68,765 |
136,323 |
172,089 |
189,311 |
193,579 |
營業損益 |
48,038 |
8,042 |
141,595 |
199,121 |
141,206 |
28,425 |
營業外收入 |
39,446 |
43,833 |
10,249 |
25,302 |
40,082 |
59,044 |
營業外支出 |
20,389 |
13,467 |
23,660 |
50,198 |
67,499 |
26,934 |
稅前損益 |
67,095 |
38,408 |
128,184 |
174,225 |
113,789 |
60,535 |
所得稅費用利益 |
-474 |
-9,100 |
23,692 |
34,690 |
1,251 |
1,464 |
稅後損益 |
67,569 |
47,508 |
104,492 |
139,535 |
112,538 |
59,071 |
期末股本 |
380,000 |
360,000 |
518,340 |
547,300 |
547,300 |
547,300 |
普通股每股盈餘 |
1.778 |
1.320 |
2.020 |
2.550 |
- - |
1.080 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
2.060 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
420,649 |
590,200 |
745,419 |
946,035 |
799,492 |
849,234 |
現金及約當現金 |
122,764 |
268,836 |
36,423 |
145,232 |
371,764 |
410,246 |
短期投資 |
116,431 |
108,000 |
410,000 |
443,225 |
61,446 |
- - |
應收票據淨額 |
3,229 |
783 |
1,476 |
3,277 |
8,978 |
34 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
66,180 |
75,577 |
170,025 |
186,229 |
154,369 |
191,957 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
7,533 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
20,776 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
98,917 |
127,775 |
115,680 |
138,713 |
174,697 |
188,972 |
預付款項 |
3,628.000 |
5,729.000 |
9,945.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
9,500.000 |
3,500.000 |
1,870.000 |
23,478.000 |
7,689.000 |
29,716.000 |
基金及長期投資 |
107,069 |
142,318 |
175,217 |
141,496 |
179,220 |
254,475 |
長期投資 |
107,069 |
142,318 |
175,217 |
141,496 |
179,220 |
254,475 |
固定資產 |
61,573 |
70,060 |
72,314 |
95,737 |
106,191 |
100,905 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
25,716 |
14,510 |
5,019 |
5,031 |
12,350 |
5,621 |
存出保證金 |
- - |
- - |
- - |
1,631 |
1,629 |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
9,500 |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
14,510 |
5,019 |
3,400 |
10,721 |
- - |
資產總額 |
615,007 |
817,088 |
997,969 |
1,188,299 |
1,097,253 |
1,210,235 |
負債及股東權益總額 |
615,007 |
817,088 |
997,969 |
1,188,299 |
1,097,253 |
1,210,235 |
流動負債 |
138,192 |
223,131 |
318,955 |
376,906 |
291,587 |
426,578 |
短期借款 |
- - |
- - |
- - |
19,942 |
4,996 |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
1,651 |
220 |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
96,151 |
145,506 |
253,278 |
265,449 |
140,139 |
210,929 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
65,990 |
82,054 |
應付所得稅 |
3,150 |
|
16,377 |
23,059 |
- - |
- - |
應付費用 |
38,791 |
38,194 |
42,536 |
43,644 |
41,246 |
66,345 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
89 |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
19,711 |
34,849 |
62,039 |
其他流動負債 |
- - |
16,943 |
6,455 |
5,101 |
4,367 |
5,211 |
長期負債 |
60 |
173 |
84 |
- - |
- - |
- - |
長期借款 |
60 |
173 |
84 |
- - |
- - |
- - |
其他負債 |
25,274 |
28,397 |
31,752 |
35,749 |
40,808 |
44,261 |
負債總額 |
163,526 |
251,701 |
350,791 |
412,655 |
332,395 |
470,839 |
股本 |
401,230 |
423,650 |
518,340 |
547,300 |
547,300 |
547,300 |
普通股股本 |
401,230 |
423,650 |
518,340 |
547,300 |
547,300 |
547,300 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
39,618 |
39,618 |
14,200 |
14,200 |
14,200 |
14,200 |
保留盈餘 |
79,914 |
134,165 |
164,393 |
212,456 |
212,315 |
174,804 |
法定盈餘公積 |
- - |
16,815 |
29,678 |
- - |
- - |
- - |
未提撥保留盈餘 |
- - |
117,350 |
134,715 |
212,456 |
- - |
- - |
未實現長期股權投資損失 |
|
|
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
1,918 |
1,688 |
|
3,092 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
451,481 |
565,387 |
647,178 |
775,644 |
764,858 |
739,396 |
|
|
|