財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
92 |
93 |
營業收入 |
619,839 |
470,783 |
252,510 |
293,485 |
343,218 |
322,595 |
營業成本 |
418,266 |
358,261 |
201,168 |
236,204 |
238,836 |
251,984 |
營業毛利損 |
201,573 |
112,522 |
51,342 |
57,281 |
104,382 |
70,611 |
營業費用 |
82,214 |
77,656 |
38,897 |
50,805 |
73,249 |
78,381 |
營業損益 |
119,359 |
34,866 |
12,445 |
6,476 |
31,133 |
-7,770 |
營業外收入 |
1,451 |
4,987 |
- - |
- - |
4,233 |
24,342 |
營業外支出 |
14,179 |
11,429 |
- - |
- - |
18,618 |
33,690 |
稅前損益 |
106,631 |
28,424 |
9,501 |
5,209 |
16,748 |
-17,118 |
所得稅費用利益 |
30,786 |
12,538 |
3,269 |
3,534 |
6,445 |
-2,654 |
稅後損益 |
75,845 |
15,886 |
6,232 |
1,675 |
10,303 |
-14,464 |
期末股本 |
97,797 |
80,000 |
18,000 |
18,000 |
- - |
246,571 |
普通股每股盈餘 |
5.000 |
2.900 |
1.820 |
0.490 |
0.420 |
-0.590 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
156,076 |
424,514 |
412,256 |
449,125 |
533,251 |
427,242 |
現金及約當現金 |
- - |
81,836 |
78,722 |
30,515 |
47,300 |
99,795 |
短期投資 |
- - |
- - |
37,386 |
124,395 |
131,940 |
3,000 |
應收票據淨額 |
- - |
10 |
- - |
- - |
10,856 |
1,391 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
1,153 |
21,087 |
6,800 |
12,749 |
4,500 |
應收帳款淨額 |
- - |
80,079 |
123,210 |
130,951 |
159,603 |
106,120 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
18,316 |
其他應收款項 |
- - |
- - |
- - |
8,342 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
13,858 |
- - |
- - |
- - |
存貨 |
- - |
42,906 |
16,832 |
21,922 |
59,963 |
53,608 |
預付款項 |
- - |
1,663.000 |
45,681.000 |
53,100.000 |
45,132.000 |
1,145.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
54,707.000 |
14,762.000 |
13,592.000 |
20,791.000 |
41,019.000 |
基金及長期投資 |
- - |
- - |
- - |
1,894 |
11,610 |
8,441 |
長期投資 |
- - |
- - |
- - |
1,894 |
11,610 |
8,441 |
固定資產 |
18,781 |
33,569 |
63,558 |
63,070 |
36,212 |
42,643 |
無形資產 |
- - |
8,989 |
5,675 |
3,792 |
- - |
- - |
其他資產 |
45,207 |
45,292 |
46,521 |
49,016 |
82,447 |
83,626 |
存出保證金 |
- - |
1,859 |
2,279 |
3,904 |
5,298 |
4,986 |
遞延費用 |
- - |
87 |
65 |
131 |
164 |
73 |
遞延所得稅資產 |
- - |
- - |
831 |
1,635 |
3,686 |
6,181 |
其他資產–其它 |
- - |
43,346 |
43,346 |
43,346 |
73,299 |
72,386 |
資產總額 |
220,064 |
512,364 |
528,010 |
566,897 |
663,520 |
561,952 |
負債及股東權益總額 |
220,064 |
512,364 |
528,010 |
566,897 |
663,520 |
561,952 |
流動負債 |
191,553 |
399,864 |
342,377 |
287,086 |
375,336 |
271,414 |
短期借款 |
- - |
102,491 |
90,810 |
58,975 |
126,279 |
185,824 |
應付短期票券 |
- - |
22,897 |
22,970 |
52,923 |
115,351 |
- - |
應付票據 |
- - |
38,552 |
55,994 |
25,597 |
1,456 |
1,489 |
應付票據–關係人淨額 |
- - |
35,049 |
2,486 |
2,911 |
- - |
- - |
應付帳款 |
- - |
66,623 |
41,879 |
78,092 |
85,102 |
44,996 |
應付帳款–關係人淨額 |
- - |
44,634 |
22,240 |
41,678 |
22,387 |
3,973 |
應付所得稅 |
- - |
9,923 |
26,020 |
8,863 |
4,131 |
4,365 |
應付費用 |
- - |
25,638 |
17,504 |
12,379 |
14,472 |
17,925 |
其他應付款項–關係人 |
- - |
3,000 |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
2,594 |
1,813 |
一年或一營業週期內到期長期負債 |
- - |
4,304 |
2,532 |
630 |
630 |
6,603 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
1,477 |
3,718 |
387 |
501 |
2,860 |
長期負債 |
- - |
2,703 |
170 |
5,250 |
- - |
- - |
長期借款 |
- - |
2,703 |
170 |
5,250 |
4,620 |
19,372 |
其他負債 |
- - |
9,009 |
9,030 |
10,362 |
10,291 |
12,860 |
負債總額 |
191,553 |
411,576 |
351,577 |
302,698 |
390,247 |
303,646 |
股本 |
18,000 |
80,000 |
97,797 |
187,135 |
246,571 |
246,571 |
普通股股本 |
18,000 |
80,000 |
97,797 |
187,135 |
246,571 |
246,571 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
10,511 |
20,788 |
78,636 |
77,081 |
27,349 |
12,796 |
法定盈餘公積 |
- - |
791 |
2,791 |
10,375 |
17,046 |
18,076 |
未提撥保留盈餘 |
10,511 |
19,997 |
75,845 |
66,706 |
10,303 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
28,511 |
100,788 |
176,433 |
264,199 |
273,273 |
258,306 |
|
|
|