財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
347,817 |
200,993 |
117,223 |
336,811 |
419,461 |
483,808 |
營業成本 |
247,397 |
140,735 |
93,374 |
284,584 |
335,174 |
434,185 |
營業毛利損 |
100,420 |
60,258 |
23,849 |
52,227 |
84,287 |
49,623 |
營業費用 |
73,989 |
45,652 |
26,787 |
58,450 |
68,860 |
91,674 |
營業損益 |
26,431 |
14,606 |
-2,938 |
-6,223 |
15,427 |
-42,051 |
營業外收入 |
15,098 |
13,140 |
13,698 |
5,376 |
2,468 |
18,693 |
營業外支出 |
14,301 |
15,972 |
25,097 |
24,044 |
18,298 |
53,636 |
稅前損益 |
27,228 |
11,774 |
-14,337 |
-24,891 |
-403 |
-76,994 |
所得稅費用利益 |
-16,095 |
-16,322 |
-7,288 |
2,406 |
-6,213 |
46,949 |
稅後損益 |
43,323 |
28,096 |
-7,049 |
-27,297 |
5,810 |
-123,943 |
期末股本 |
413,981 |
199,902 |
136,502 |
519,759 |
522,616 |
- - |
普通股每股盈餘 |
1.310 |
1.570 |
-0.570 |
-0.550 |
0.110 |
-2.120 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
178,754 |
359,686 |
248,095 |
281,180 |
383,919 |
499,420 |
現金及約當現金 |
10,707 |
111,352 |
33,454 |
47,864 |
25,319 |
77,809 |
短期投資 |
- - |
68,800 |
25,000 |
- - |
6,500 |
- - |
應收票據淨額 |
23,917 |
51,224 |
5,908 |
17,335 |
45,636 |
47,335 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
47,762 |
57,085 |
67,570 |
108,931 |
125,667 |
100,185 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
4,157 |
- - |
- - |
- - |
1,486 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
32,241 |
存貨 |
35,355 |
56,704 |
84,947 |
82,353 |
119,072 |
196,921 |
預付款項 |
1,322.000 |
2,972.000 |
2,472.000 |
988.000 |
633.000 |
5,026.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
59,691.000 |
7,392.000 |
28,744.000 |
23,709.000 |
61,092.000 |
38,417.000 |
基金及長期投資 |
- - |
- - |
- - |
1,228 |
29,210 |
200,584 |
長期投資 |
- - |
- - |
- - |
1,228 |
29,210 |
200,584 |
固定資產 |
332,096 |
798,073 |
- - |
856,618 |
907,290 |
933,234 |
無形資產 |
7,100 |
1,198 |
- - |
- - |
- - |
- - |
其他資產 |
60,199 |
67,183 |
101,295 |
82,261 |
63,830 |
67,494 |
存出保證金 |
1,494 |
2,722 |
2,965 |
2,959 |
1,313 |
13,904 |
遞延費用 |
- - |
- - |
- - |
528 |
1,037 |
3,086 |
遞延所得稅資產 |
28,705 |
44,461 |
80,330 |
78,774 |
61,480 |
26,504 |
其他資產–其它 |
30,000 |
20,000 |
18,000 |
- - |
- - |
24,000 |
資產總額 |
578,149 |
1,226,140 |
1,243,669 |
1,221,287 |
1,384,249 |
1,700,732 |
負債及股東權益總額 |
578,149 |
1,226,140 |
1,243,669 |
1,221,287 |
1,384,249 |
1,700,732 |
流動負債 |
202,794 |
237,704 |
226,141 |
203,356 |
365,785 |
554,180 |
短期借款 |
60,722 |
43,076 |
112,599 |
50,000 |
152,247 |
239,072 |
應付短期票券 |
59,132 |
- - |
- - |
43,754 |
29,748 |
- - |
應付票據 |
22,392 |
54,820 |
32,488 |
26,240 |
74,395 |
71,191 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
15,772 |
20,930 |
4,908 |
6,781 |
18,058 |
21,290 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
13,925 |
18,714 |
13,776 |
19,325 |
24,602 |
27,387 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
66,135 |
- - |
6,484 |
15,618 |
44,276 |
一年或一營業週期內到期長期負債 |
17,570 |
29,381 |
54,664 |
49,899 |
50,386 |
150,107 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
13,281 |
4,648 |
453 |
873 |
731 |
857 |
長期負債 |
85,057 |
166,175 |
214,268 |
164,742 |
142,050 |
- - |
長期借款 |
85,057 |
166,175 |
214,268 |
164,742 |
142,050 |
273,572 |
其他負債 |
7,148 |
4,203 |
6,569 |
8,795 |
23,572 |
62,765 |
負債總額 |
294,999 |
408,082 |
446,978 |
376,893 |
531,407 |
890,517 |
股本 |
199,902 |
413,981 |
469,759 |
519,759 |
522,616 |
- - |
普通股股本 |
199,902 |
413,981 |
469,759 |
519,759 |
519,759 |
597,759 |
股本–其它 |
- - |
- - |
- - |
- - |
2,857 |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
48,738 |
348,894 |
315,775 |
340,550 |
324,635 |
340,235 |
保留盈餘 |
34,510 |
55,183 |
11,157 |
|
5,810 |
|
法定盈餘公積 |
5,072 |
7,877 |
12,209 |
11,179 |
- - |
581 |
未提撥保留盈餘 |
29,438 |
47,306 |
|
|
5,810 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
283,150 |
818,058 |
796,691 |
844,394 |
852,842 |
810,215 |
|
|
|