財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
營業收入 |
848,353 |
1,094,151 |
1,303,241 |
2,913,972 |
3,660,221 |
3,699,169 |
營業成本 |
745,302 |
945,629 |
1,087,409 |
2,454,427 |
3,134,250 |
3,206,487 |
營業毛利損 |
103,051 |
148,522 |
215,832 |
459,545 |
525,971 |
492,682 |
營業費用 |
125,641 |
139,056 |
217,410 |
466,259 |
520,358 |
492,786 |
營業損益 |
-22,590 |
9,466 |
-1,578 |
-6,714 |
5,613 |
-104 |
營業外收入 |
16,053 |
7,054 |
9,066 |
17,965 |
20,644 |
41,586 |
營業外支出 |
5,283 |
7,990 |
7,241 |
10,386 |
11,730 |
70,023 |
稅前損益 |
-11,820 |
8,530 |
247 |
865 |
14,527 |
-28,541 |
所得稅費用利益 |
-1,583 |
-1,852 |
4,677 |
845 |
5,099 |
8,605 |
稅後損益 |
-10,237 |
10,382 |
-4,430 |
20 |
9,428 |
-37,146 |
期末股本 |
500,000 |
500,000 |
- - |
- - |
500,000 |
500,000 |
普通股每股盈餘 |
-0.205 |
0.208 |
-0.090 |
- - |
0.190 |
-0.740 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
-0.090 |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
118,372 |
114,492 |
192,194 |
168,688 |
197,512 |
215,727 |
現金及約當現金 |
20,063 |
65,298 |
64,256 |
70,429 |
30,912 |
47,061 |
短期投資 |
37,143 |
7,211 |
- - |
- - |
3,874 |
14,946 |
應收票據淨額 |
10,334 |
8,117 |
2,891 |
1,375 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
21,755 |
6,106 |
21,047 |
19,188 |
32,423 |
61,646 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
18,797 |
14,670 |
42,597 |
29,001 |
42,897 |
59,436 |
預付款項 |
9,565.000 |
7,713.000 |
22,628.000 |
27,160.000 |
58,998.000 |
15,058.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
715.000 |
5,377.000 |
38,775.000 |
21,535.000 |
28,408.000 |
17,580.000 |
基金及長期投資 |
37,060 |
56,336 |
101,376 |
48,474 |
212,843 |
27,776 |
長期投資 |
37,060 |
56,336 |
101,376 |
48,474 |
212,843 |
27,776 |
固定資產 |
321,822 |
319,308 |
283,363 |
231,084 |
247,914 |
239,324 |
無形資產 |
38,418 |
72,147 |
64,736 |
57,360 |
76,535 |
201,074 |
其他資產 |
- - |
35,909 |
72,229 |
345,492 |
262,271 |
104,973 |
存出保證金 |
- - |
16,799 |
57,041 |
56,885 |
88,560 |
92,765 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
6,168 |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
15,188 |
14,890 |
8,814 |
12,208 |
資產總額 |
594,937 |
598,192 |
713,898 |
851,098 |
997,075 |
788,874 |
負債及股東權益總額 |
594,937 |
- - |
713,898 |
851,098 |
997,075 |
788,874 |
流動負債 |
106,682 |
63,047 |
193,717 |
236,403 |
384,753 |
275,668 |
短期借款 |
- - |
- - |
30,000 |
100,000 |
120,000 |
60,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
30,000 |
- - |
應付票據 |
- - |
- - |
9,092 |
- - |
336 |
18,710 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
41,707 |
100,647 |
56,048 |
259 |
88,900 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
13,149 |
- - |
應付所得稅 |
- - |
- - |
- - |
1,659 |
4,891 |
2,036 |
應付費用 |
- - |
8,397 |
24,842 |
54,375 |
70,207 |
54,245 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
3,098 |
4,164 |
4,164 |
30,259 |
27,000 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
9,845 |
24,972 |
20,157 |
115,652 |
24,777 |
長期負債 |
19,000 |
28,902 |
24,738 |
- - |
- - |
- - |
長期借款 |
19,000 |
28,902 |
24,738 |
120,574 |
114,741 |
59,000 |
其他負債 |
2,788 |
7,118 |
5,708 |
7,268 |
10,876 |
15,769 |
負債總額 |
128,470 |
99,067 |
224,163 |
364,245 |
510,370 |
350,437 |
股本 |
500,000 |
500,000 |
- - |
500,000 |
500,000 |
500,000 |
普通股股本 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
2,653 |
2,653 |
2,653 |
2,653 |
2,653 |
保留盈餘 |
|
|
|
|
2,472 |
|
法定盈餘公積 |
118 |
118 |
118 |
118 |
118 |
353 |
未提撥保留盈餘 |
- - |
|
|
|
2,354 |
|
未實現長期股權投資損失 |
- - |
- - |
|
|
|
|
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
466,467 |
499,125 |
489,735 |
486,853 |
486,705 |
438,437 |
|
|
|