財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
87 |
91 |
92 |
89 |
93 |
營業收入 |
1,119,779 |
1,071,103 |
705,507 |
606,843 |
961,490 |
653,422 |
營業成本 |
934,001 |
858,350 |
552,004 |
469,486 |
779,866 |
530,127 |
營業毛利損 |
185,778 |
212,753 |
153,503 |
137,357 |
181,624 |
123,295 |
營業費用 |
137,196 |
143,097 |
110,873 |
107,502 |
146,317 |
121,544 |
營業損益 |
48,582 |
69,656 |
42,630 |
29,855 |
35,307 |
-652 |
營業外收入 |
41,036 |
166,484 |
9,047 |
15,206 |
3,053 |
3,721 |
營業外支出 |
52,355 |
115,757 |
29,292 |
19,249 |
63,803 |
60,925 |
稅前損益 |
37,263 |
120,383 |
22,385 |
25,812 |
-25,443 |
-57,856 |
所得稅費用利益 |
15,106 |
29,893 |
5,436 |
2,789 |
8,501 |
5,239 |
稅後損益 |
22,157 |
90,490 |
16,949 |
23,023 |
-33,944 |
-63,095 |
期末股本 |
600,000 |
196,000 |
661,500 |
661,500 |
630,000 |
661,500 |
普通股每股盈餘 |
0.369 |
4.617 |
0.260 |
0.350 |
-0.539 |
-0.950 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
650,578 |
660,765 |
527,721 |
569,530 |
587,213 |
480,535 |
現金及約當現金 |
31,256 |
34,645 |
11,014 |
97,114 |
54,252 |
34,602 |
短期投資 |
9,376 |
4,473 |
4,401 |
4,755 |
27,312 |
22,790 |
應收票據淨額 |
66,111 |
61,213 |
44,691 |
38,822 |
22,313 |
29,723 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
2,292 |
3,308 |
應收帳款淨額 |
223,698 |
167,720 |
157,237 |
128,539 |
135,602 |
131,936 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
308,748 |
370,866 |
295,738 |
286,729 |
335,108 |
239,264 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
11,389.000 |
21,848.000 |
14,640.000 |
13,571.000 |
10,334.000 |
18,912.000 |
基金及長期投資 |
6,038 |
31,963 |
43,812 |
44,711 |
45,110 |
53,801 |
長期投資 |
6,038 |
31,963 |
43,812 |
44,711 |
45,110 |
53,801 |
固定資產 |
863,238 |
789,504 |
711,834 |
637,593 |
571,954 |
511,971 |
無形資產 |
2,288 |
158 |
916 |
1,254 |
6,165 |
819 |
其他資產 |
28,597 |
11,378 |
3,401 |
5,252 |
10,381 |
17,845 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,550,739 |
1,493,768 |
1,287,684 |
1,258,340 |
1,220,823 |
1,064,971 |
負債及股東權益總額 |
1,550,739 |
1,493,768 |
1,287,684 |
1,258,340 |
1,220,823 |
1,064,971 |
流動負債 |
343,316 |
391,643 |
239,365 |
222,433 |
204,366 |
174,765 |
短期借款 |
151,772 |
237,580 |
148,700 |
119,961 |
115,636 |
72,947 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
68,974 |
54,372 |
30,967 |
27,794 |
30,204 |
35,579 |
應付票據–關係人淨額 |
14,591 |
1,126 |
- - |
- - |
- - |
- - |
應付帳款 |
13,282 |
8,720 |
6,915 |
15,508 |
6,130 |
4,661 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
824 |
- - |
- - |
4,764 |
44 |
4,881 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
68,876 |
58,542 |
28,191 |
31,436 |
34,032 |
35,033 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
24,997 |
31,303 |
24,592 |
22,970 |
18,320 |
21,664 |
長期負債 |
332,253 |
273,607 |
245,190 |
213,383 |
178,343 |
143,151 |
長期借款 |
332,253 |
273,607 |
245,190 |
213,322 |
178,343 |
143,151 |
其他負債 |
6,394 |
6,038 |
9,085 |
11,320 |
19,009 |
14,019 |
負債總額 |
681,963 |
671,288 |
493,640 |
447,136 |
401,718 |
331,935 |
股本 |
600,000 |
630,000 |
661,500 |
661,500 |
661,500 |
661,500 |
普通股股本 |
600,000 |
630,000 |
661,500 |
661,500 |
661,500 |
661,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
249,289 |
219,294 |
160,668 |
131,902 |
131,902 |
131,902 |
保留盈餘 |
19,127 |
|
|
16,949 |
24,759 |
|
法定盈餘公積 |
5,297 |
6,680 |
- - |
- - |
1,695 |
3,997 |
未提撥保留盈餘 |
13,830 |
|
|
16,949 |
23,064 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
360 |
312 |
642 |
853 |
944 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
868,776 |
822,480 |
794,044 |
811,204 |
819,105 |
733,036 |
|
|
|