財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
營業收入 |
1,472,337 |
1,713,267 |
1,378,049 |
1,003,676 |
897,821 |
1,435,179 |
營業成本 |
1,350,456 |
1,560,006 |
1,253,960 |
921,108 |
814,810 |
1,255,018 |
營業毛利損 |
121,881 |
153,261 |
124,089 |
82,568 |
83,011 |
180,161 |
營業費用 |
76,622 |
109,782 |
112,372 |
73,421 |
74,270 |
93,220 |
營業損益 |
48,189 |
42,556 |
13,495 |
9,312 |
15,456 |
86,941 |
營業外收入 |
22,943 |
29,676 |
35,270 |
24,600 |
4,139 |
7,231 |
營業外支出 |
38,537 |
42,299 |
36,940 |
41,896 |
32,726 |
13,936 |
稅前損益 |
32,595 |
29,933 |
11,825 |
-7,984 |
-13,131 |
80,236 |
所得稅費用利益 |
5,997 |
6,653 |
5,028 |
199 |
1,607 |
17,088 |
稅後損益 |
26,598 |
23,280 |
6,797 |
-8,183 |
-14,738 |
63,148 |
期末股本 |
670,800 |
670,800 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.400 |
0.350 |
0.100 |
-0.120 |
-0.220 |
0.940 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
1,045,019 |
1,090,485 |
836,928 |
712,392 |
670,442 |
717,910 |
現金及約當現金 |
39,510 |
25,936 |
65,935 |
73,887 |
118,456 |
117,611 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
160,401 |
169,882 |
99,017 |
87,575 |
95,904 |
120,962 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
459,286 |
431,048 |
269,479 |
150,436 |
236,159 |
245,896 |
應收帳款–關係人淨額 |
38,765 |
66,441 |
49,842 |
43,307 |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
24,161 |
10,905 |
- - |
5,387 |
10,617 |
35 |
存貨 |
245,283 |
279,240 |
289,540 |
210,266 |
174,713 |
208,420 |
預付款項 |
9,065.000 |
6,860.000 |
4,097.000 |
2,684.000 |
3,326.000 |
4,435.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
63,171.000 |
97,599.000 |
46,791.000 |
137,942.000 |
29,937.000 |
18,084.000 |
基金及長期投資 |
10,203 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
10,203 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
639,182 |
589,643 |
483,696 |
440,296 |
397,098 |
362,057 |
無形資產 |
- - |
- - |
2,340 |
1,200 |
335 |
78 |
其他資產 |
14,465 |
14,941 |
104,036 |
21,845 |
19,299 |
4,232 |
存出保證金 |
2,929 |
2,929 |
2,926 |
1,526 |
1,536 |
1,536 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
9,360 |
9,628 |
10,881 |
18,921 |
17,528 |
2,422 |
其他資產–其它 |
2,176 |
2,384 |
90,229 |
1,398 |
235 |
274 |
資產總額 |
1,708,869 |
1,704,122 |
1,447,219 |
1,187,441 |
1,087,174 |
1,084,277 |
負債及股東權益總額 |
1,708,869 |
1,704,122 |
1,447,219 |
1,187,441 |
1,087,174 |
1,084,277 |
流動負債 |
731,572 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
230,502 |
9,568 |
- - |
55,000 |
50,000 |
- - |
應付短期票券 |
9,987 |
69,913 |
- - |
29,983 |
- - |
- - |
應付票據 |
184,802 |
86,605 |
87,735 |
48,972 |
95,375 |
114,607 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
133,412 |
161,073 |
125,512 |
21,921 |
85,365 |
88,354 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
7,610 |
- - |
- - |
443 |
154 |
應付費用 |
112,826 |
58,224 |
22,358 |
10,763 |
21,712 |
28,902 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
58,341 |
88,286 |
2,678 |
160,000 |
50,451 |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
1,702 |
1,537 |
1,287 |
1,717 |
882 |
4,700 |
長期負債 |
- - |
491,233 |
494,000 |
154,000 |
99,387 |
100,000 |
長期借款 |
247,518 |
491,233 |
494,000 |
154,000 |
99,387 |
100,000 |
其他負債 |
23,603 |
24,547 |
22,283 |
21,997 |
14,840 |
16,334 |
負債總額 |
1,002,693 |
998,596 |
755,853 |
504,353 |
418,455 |
353,051 |
股本 |
670,800 |
670,800 |
- - |
- - |
- - |
- - |
普通股股本 |
670,800 |
670,800 |
670,800 |
670,800 |
670,800 |
670,800 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
2,410 |
2,410 |
2,410 |
2,410 |
2,410 |
- - |
保留盈餘 |
32,433 |
31,862 |
17,789 |
9,606 |
|
60,426 |
法定盈餘公積 |
5,671 |
8,330 |
10,658 |
11,338 |
9,606 |
- - |
未提撥保留盈餘 |
26,762 |
23,532 |
7,131 |
|
|
60,426 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
533 |
454 |
367 |
272 |
641 |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
706,176 |
705,526 |
691,366 |
683,088 |
668,719 |
731,226 |
|
|
|